End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
23.1 CNY | +1.67% | -9.02% | -25.84% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Capitalization 1 | 12,990 | 9,633 | - |
Enterprise Value (EV) 1 | 12,990 | 9,633 | 9,633 |
P/E ratio | 30 x | 23.1 x | 21.2 x |
Yield | - | - | - |
Capitalization / Revenue | 13.1 x | 9.09 x | 8.23 x |
EV / Revenue | 13.1 x | 9.09 x | 8.23 x |
EV / EBITDA | - | - | - |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | 3.79 x | 2.78 x | 2.5 x |
Nbr of stocks (in thousands) | 417,000 | 417,000 | - |
Reference price 2 | 31.15 | 23.10 | 23.10 |
Announcement Date | 4/25/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 992.3 | 1,060 | 1,171 |
EBITDA | - | - | - | - |
EBIT 1 | - | 476.3 | 504 | 552 |
Operating Margin | - | 48% | 47.55% | 47.14% |
Earnings before Tax (EBT) 1 | - | 476.5 | 504 | 552 |
Net income 1 | 414 | 410 | 416 | 454 |
Net margin | - | 41.32% | 39.25% | 38.77% |
EPS 2 | 1.100 | 1.040 | 1.000 | 1.090 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 5/30/23 | 4/25/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | 14% | 12% | 11.8% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share 2 | - | 8.220 | 8.320 | 9.240 |
Cash Flow per Share 2 | - | 0.9300 | 0.8400 | 0.8900 |
Capex 1 | - | 8.25 | 25 | 60 |
Capex / Sales | - | 0.83% | 2.36% | 5.12% |
Announcement Date | 5/30/23 | 4/25/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-25.84% | 1.33B | |
-27.07% | 20.26B | |
+14.96% | 15.37B | |
-0.18% | 5.14B | |
-12.76% | 5.1B | |
+1.14% | 3.4B | |
+37.71% | 3.39B | |
-7.45% | 2.4B | |
+5.72% | 1.86B | |
-43.12% | 1.8B |
- Stock Market
- Equities
- 301262 Stock
- Financials Hicon Network Technology (Shandong) Co.,Ltd.