Financials Future Generation Global Limited
Equities
FGG
AU000000FGG6
Investment Management & Fund Operators
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.33 AUD | +0.76% | +3.91% | +11.76% |
May. 07 | Future Generation Global Limited Elects Jennifer Westacott AO as Director | CI |
May. 07 | Transcript : Future Generation Global Limited - Shareholder/Analyst Call |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 521.1 | 500.4 | 589.4 | 631.7 | 448.7 | 472.8 |
Enterprise Value (EV) 1 | 347.8 | 448.5 | 533.1 | 597.9 | -69.88 | -95.89 |
P/E ratio | 32.7 x | 58.4 x | 29.7 x | 13.2 x | -5.02 x | 8.46 x |
Yield | 0.75% | 1.18% | 1.33% | 3.74% | 6.17% | 6.05% |
Capitalization / Revenue | 26.7 x | 26.3 x | 17 x | 8.41 x | -3.69 x | 5.55 x |
EV / Revenue | 17.8 x | 23.5 x | 15.4 x | 7.96 x | 0.57 x | -1.13 x |
EV / EBITDA | 18.1 x | 24.1 x | 15.5 x | 8.01 x | - | - |
EV / FCF | 23.2 x | 50.1 x | 22.5 x | 11.2 x | 0.82 x | -1.65 x |
FCF Yield | 4.32% | 2% | 4.44% | 8.94% | 122% | -60.7% |
Price to Book | 1.08 x | 0.92 x | 1 x | 1 x | 0.87 x | 0.87 x |
Nbr of stocks (in thousands) | 391,792 | 392,455 | 392,947 | 393,612 | 395,311 | 397,278 |
Reference price 2 | 1.330 | 1.275 | 1.500 | 1.605 | 1.135 | 1.190 |
Announcement Date | 2/27/19 | 2/28/20 | 2/25/21 | 2/28/22 | 2/28/23 | 2/27/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 19.49 | 19.05 | 34.68 | 75.13 | -121.7 | 85.15 |
EBITDA 1 | 19.19 | 18.62 | 34.32 | 74.68 | - | - |
EBIT 1 | 19.18 | 18.61 | 34.31 | 74.68 | -122.4 | 84.59 |
Operating Margin | 98.43% | 97.73% | 98.94% | 99.39% | 100.57% | 99.34% |
Earnings before Tax (EBT) 1 | 17.08 | 13.12 | 27.51 | 67.83 | -127.5 | 78.94 |
Net income 1 | 12.76 | 8.562 | 19.78 | 47.66 | -89.13 | 55.7 |
Net margin | 65.47% | 44.95% | 57.03% | 63.43% | 73.26% | 65.42% |
EPS 2 | 0.0407 | 0.0218 | 0.0505 | 0.1212 | -0.2261 | 0.1406 |
Free Cash Flow 1 | 15.02 | 8.949 | 23.68 | 53.45 | -85.47 | 58.25 |
FCF margin | 77.04% | 46.98% | 68.27% | 71.14% | 70.25% | 68.41% |
FCF Conversion (EBITDA) | 78.27% | 48.07% | 68.99% | 71.58% | - | - |
FCF Conversion (Net income) | 117.67% | 104.52% | 119.71% | 112.16% | - | 104.57% |
Dividend per Share 2 | 0.0100 | 0.0150 | 0.0200 | 0.0600 | 0.0700 | 0.0720 |
Announcement Date | 2/27/19 | 2/28/20 | 2/25/21 | 2/28/22 | 2/28/23 | 2/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 173 | 51.9 | 56.3 | 33.8 | 519 | 569 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 15 | 8.95 | 23.7 | 53.5 | -85.5 | 58.3 |
ROE (net income / shareholders' equity) | 3.05% | 1.66% | 3.48% | 7.8% | -15.6% | 10.5% |
ROA (Net income/ Total Assets) | 2.77% | 2.15% | 3.5% | 7% | -12.6% | 9.66% |
Assets 1 | 460.2 | 398.4 | 565.7 | 681 | 706.6 | 576.8 |
Book Value Per Share 2 | 1.240 | 1.390 | 1.510 | 1.600 | 1.310 | 1.380 |
Cash Flow per Share 2 | 0.4400 | 0.1300 | 0.1400 | 0.0900 | 0.1200 | 0.0400 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/27/19 | 2/28/20 | 2/25/21 | 2/28/22 | 2/28/23 | 2/27/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.76% | 349M | |
-4.10% | 117B | |
+8.86% | 66.73B | |
+22.20% | 66.16B | |
+15.10% | 44.04B | |
+12.03% | 42.48B | |
+21.93% | 36.43B | |
+7.93% | 26.09B | |
-3.82% | 22.44B | |
+0.89% | 18.67B |
- Stock Market
- Equities
- FGG Stock
- Financials Future Generation Global Limited