Stock FOXA FOX CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fox Corporation

Equities

FOXA

US35137L1052

Broadcasting

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
32.68 USD -0.85% Intraday chart for Fox Corporation -1.92% +10.14%
May. 16 ESPN, Fox, Warner Bros. Sports Streaming Service to Be Named Venu Sports MT
May. 16 ESPN, Fox, Warner Brothers Sports Streaming Service to Be Named Venu Sports MT

Valuation

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 22,707 16,197 21,054 17,302 16,661 14,830 - -
Enterprise Value (EV) 1 26,224 19,498 23,119 19,308 19,599 17,401 16,620 16,259
P/E ratio 14.3 x 16.6 x 10.3 x 15.2 x 14.6 x 10.2 x 9.13 x 9.98 x
Yield 0.63% 1.72% 1.24% 1.49% 1.47% 1.59% 1.66% 2.16%
Capitalization / Revenue 1.99 x 1.32 x 1.63 x 1.24 x 1.12 x 1.06 x 0.98 x 1.02 x
EV / Revenue 2.3 x 1.58 x 1.79 x 1.38 x 1.31 x 1.24 x 1.1 x 1.11 x
EV / EBITDA 9.78 x 7.02 x 7.49 x 6.53 x 6.14 x 6.24 x 5.46 x 5.96 x
EV / FCF 11.5 x 9.72 x 10.7 x 12.2 x 13.6 x 10.4 x 9 x 9.6 x
FCF Yield 8.73% 10.3% 9.32% 8.17% 7.36% 9.64% 11.1% 10.4%
Price to Book 2.29 x 1.61 x 1.99 x 1.56 x 1.74 x 1.45 x 1.29 x 1.2 x
Nbr of stocks (in thousands) 620,525 603,721 580,208 556,749 504,638 466,731 - -
Reference price 2 36.64 26.82 37.13 32.16 34.00 32.96 32.96 32.96
Announcement Date 8/7/19 8/4/20 8/4/21 8/10/22 8/8/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,389 12,303 12,909 13,974 14,913 13,986 15,130 14,598
EBITDA 1 2,681 2,779 3,087 2,955 3,191 2,787 3,045 2,730
EBIT 1 2,431 2,497 2,765 2,574 2,764 2,389 2,613 2,359
Operating Margin 21.35% 20.3% 21.42% 18.42% 18.53% 17.08% 17.27% 16.16%
Earnings before Tax (EBT) 1 2,224 1,464 2,918 1,694 1,736 2,166 2,247 1,962
Net income 1 1,595 999 2,150 1,205 1,239 1,570 1,654 1,450
Net margin 14% 8.12% 16.66% 8.62% 8.31% 11.23% 10.93% 9.93%
EPS 2 2.570 1.620 3.610 2.110 2.330 3.245 3.610 3.301
Free Cash Flow 1 2,289 2,006 2,155 1,577 1,443 1,677 1,847 1,693
FCF margin 20.1% 16.3% 16.69% 11.29% 9.68% 11.99% 12.21% 11.6%
FCF Conversion (EBITDA) 85.38% 72.18% 69.81% 53.37% 45.22% 60.16% 60.66% 62.02%
FCF Conversion (Net income) 143.51% 200.8% 100.23% 130.87% 116.46% 106.79% 111.67% 116.78%
Dividend per Share 2 0.2300 0.4600 0.4600 0.4800 0.5000 0.5230 0.5464 0.7106
Announcement Date 8/7/19 8/4/20 8/4/21 8/10/22 8/8/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 4,441 3,455 3,033 3,192 4,605 4,084 3,032 3,207 4,234 3,447 3,097 3,381 4,525 4,016 3,166
EBITDA 1 310 811 770 1,092 531 833 735 869 350 891 684.4 934.3 497 954.3 674.1
EBIT 1 213 714 667 989 424 723 628 769 249 789 585.7 770.3 390.2 904.1 513
Operating Margin 4.8% 20.67% 21.99% 30.98% 9.21% 17.7% 20.71% 23.98% 5.88% 22.89% 18.91% 22.79% 8.62% 22.51% 16.2%
Earnings before Tax (EBT) 1 -95 390 447 845 437 -51 505 561 131 961 511.1 815.3 308 702 544
Net income 1 -85 283 306 605 313 -54 375 407 109 666 373.1 599.1 196.5 528.6 376.7
Net margin -1.91% 8.19% 10.09% 18.95% 6.8% -1.32% 12.37% 12.69% 2.57% 19.32% 12.05% 17.72% 4.34% 13.16% 11.9%
EPS 2 -0.1500 0.5000 0.5500 1.100 0.5800 -0.1000 0.7400 0.8200 0.2300 1.400 0.7823 1.288 0.5100 1.250 0.8040
Dividend per Share 2 - 0.2400 0.2500 0.2500 - 0.2500 - 0.2600 - - 0.2600 0.2600 0.2652 0.2600 0.2704
Announcement Date 2/9/22 5/10/22 8/10/22 11/1/22 2/8/23 5/9/23 8/8/23 11/2/23 2/7/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,517 3,301 2,065 2,006 2,938 2,571 1,790 1,429
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.312 x 1.188 x 0.6689 x 0.6788 x 0.9207 x 0.9226 x 0.5877 x 0.5236 x
Free Cash Flow 1 2,289 2,006 2,155 1,577 1,443 1,677 1,847 1,693
ROE (net income / shareholders' equity) 16.3% 15.3% 16.2% 10.7% 11.4% 14.7% 14.8% 12.7%
ROA (Net income/ Total Assets) 9.78% 4.84% 7.67% 5.34% 5.63% 7.44% 7.68% 6.6%
Assets 1 16,315 20,628 28,031 22,555 22,025 21,118 21,548 21,973
Book Value Per Share 2 16.00 16.70 18.70 20.60 19.50 22.70 25.50 27.50
Cash Flow per Share 2 4.060 3.840 4.440 3.310 3.390 4.150 5.010 4.900
Capex 1 235 359 484 307 357 338 359 370
Capex / Sales 2.06% 2.92% 3.75% 2.2% 2.39% 2.42% 2.37% 2.53%
Announcement Date 8/7/19 8/4/20 8/4/21 8/10/22 8/8/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fox Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
23
Last Close Price
32.96 USD
Average target price
37.14 USD
Spread / Average Target
+12.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Television Broadcasting

1st Jan change Capi.
FOX CORPORATION Stock Fox Corporation
+10.14% 14.83B
NEXSTAR MEDIA GROUP, INC. Stock Nexstar Media Group, Inc.
+8.80% 5.71B
RTL GROUP S.A. Stock RTL Group S.A.
-13.90% 5.05B
NIPPON TELEVISION HOLDINGS, INC. Stock Nippon Television Holdings, Inc.
+33.48% 3.37B
SUN TV NETWORK LIMITED Stock Sun TV Network Limited
-5.93% 3.12B
TEGNA INC. Stock TEGNA Inc.
-1.70% 2.58B
M6 MÉTROPOLE TÉLÉVISION Stock M6 Métropole Télévision
+2.94% 1.8B
NINE ENTERTAINMENT CO. HOLDINGS LIMITED Stock Nine Entertainment Co. Holdings Limited
-22.77% 1.66B
PT ELANG MAHKOTA TEKNOLOGI TBK Stock PT Elang Mahkota Teknologi Tbk
-27.46% 1.59B
ZEE ENTERTAINMENT ENTERPRISES LIMITED Stock Zee Entertainment Enterprises Limited
-51.57% 1.51B
Television Broadcasting
  1. Stock Market
  2. Equities
  3. FOXA Stock
  4. Financials Fox Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW