Stock ES EVERSOURCE ENERGY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eversource Energy

Equities

ES

US30040W1080

Electric Utilities

Market Closed - Nyse
Other stock markets
 04:00:01 2024-06-10 pm EDT 		5-day change 1st Jan Change
59.04 USD +0.79% Intraday chart for Eversource Energy -1.07% -4.34%
Jun. 04 Equinor and Ørsted New York State Offshore Wind Projects Advance DJ
Jun. 04 New York finalizes offshore wind contracts for Equinor, Orsted projects RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 27,542 29,658 31,279 29,202 21,560 20,635 - -
Enterprise Value (EV) 1 43,098 47,520 51,432 51,768 48,261 47,610 47,938 49,441
P/E ratio 30.3 x 24.4 x 25.7 x 20.7 x -49 x 12.8 x 12.1 x 11.4 x
Yield 2.52% 2.62% 2.65% 3.04% 4.37% 4.89% 5.18% 5.51%
Capitalization / Revenue 3.23 x 3.33 x 3.17 x 2.38 x 1.81 x 1.57 x 1.54 x 1.5 x
EV / Revenue 5.05 x 5.34 x 5.21 x 4.21 x 4.05 x 3.63 x 3.59 x 3.58 x
EV / EBITDA 14.8 x 14.9 x 15.5 x 13.5 x 15 x 11.3 x 10.4 x 9.98 x
EV / FCF -47.8 x -37.7 x -42.4 x -49.7 x -17.9 x -97.4 x -505 x 2,472 x
FCF Yield -2.09% -2.65% -2.36% -2.01% -5.58% -1.03% -0.2% 0.04%
Price to Book 2.22 x 2.09 x 2.15 x 1.89 x 1.52 x 1.28 x 1.2 x 1.15 x
Nbr of stocks (in thousands) 323,761 342,824 343,806 348,307 349,326 352,255 - -
Reference price 2 85.07 86.51 90.98 83.84 61.72 58.58 58.58 58.58
Announcement Date 2/19/20 2/16/21 2/16/22 2/13/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,526 8,904 9,863 12,289 11,911 13,112 13,360 13,791
EBITDA 1 2,911 3,180 3,328 3,841 3,215 4,228 4,622 4,956
EBIT 1 1,830 1,989 1,993 2,198 2,399 2,716 2,898 3,089
Operating Margin 21.46% 22.33% 20.21% 17.89% 20.14% 20.71% 21.69% 22.4%
Earnings before Tax (EBT) 1 1,190 1,559 1,572 1,866 -275 2,063 2,207 2,396
Net income 1 909.1 1,205 1,221 1,405 -442.2 1,620 1,740 1,873
Net margin 10.66% 13.53% 12.37% 11.43% -3.71% 12.35% 13.02% 13.58%
EPS 2 2.810 3.550 3.540 4.050 -1.260 4.588 4.850 5.143
Free Cash Flow 1 -901.9 -1,260 -1,212 -1,041 -2,691 -489 -95 20
FCF margin -10.58% -14.16% -12.29% -8.47% -22.59% -3.73% -0.71% 0.15%
FCF Conversion (EBITDA) - - - - - - - 0.4%
FCF Conversion (Net income) - - - - - - - 1.07%
Dividend per Share 2 2.140 2.270 2.410 2.550 2.700 2.862 3.037 3.229
Announcement Date 2/19/20 2/16/21 2/16/22 2/13/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,482 3,471 2,573 3,216 3,030 3,796 2,629 2,791 2,694 3,333 2,974 3,121 3,207 3,853 -
EBITDA 1 826.7 1,189 820.2 970.7 861 986.5 662.2 716.1 850.3 1,184 925.7 1,023 1,102 1,244 -
EBIT 1 472.8 663.1 455.6 557.3 522.2 749.6 560.7 530.6 558.5 846 598.9 639.3 636.3 868.3 -
Operating Margin 19.05% 19.1% 17.71% 17.33% 17.24% 19.75% 21.32% 19.01% 20.73% 25.38% 20.14% 20.48% 19.84% 22.53% -
Earnings before Tax (EBT) 1 358.3 581.4 389.3 469 426.3 644 47.22 387.4 -1,354 686.3 422.3 472.4 484.1 713.5 -
Net income 1 306.7 443.4 291.9 349.4 320.2 491.2 15.42 339.7 -1,288 521.8 347 363 371.9 540.3 -
Net margin 12.36% 12.77% 11.34% 10.87% 10.57% 12.94% 0.59% 12.17% -47.82% 15.66% 11.67% 11.63% 11.6% 14.02% -
EPS 2 0.8900 1.280 0.8400 1.000 0.9200 1.410 0.0400 0.9700 -3.680 1.490 1.009 1.019 1.025 - -
Dividend per Share 2 0.6025 0.6375 0.6375 0.6400 0.6375 0.6750 0.6750 - 0.6750 0.7150 0.7162 0.7162 0.7162 0.7726 0.7800
Announcement Date 2/16/22 5/4/22 7/28/22 11/2/22 2/13/23 5/3/23 7/31/23 11/6/23 2/13/24 5/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 15,555 17,862 20,152 22,565 26,701 26,975 27,303 28,806
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 5.344 x 5.617 x 6.055 x 5.874 x 8.305 x 6.38 x 5.908 x 5.812 x
Free Cash Flow 1 -902 -1,260 -1,212 -1,041 -2,691 -489 -95 20
ROE (net income / shareholders' equity) 9.24% 9.27% 9.28% 9.12% 10.2% 10.6% 10.6% 10.8%
ROA (Net income/ Total Assets) 2.81% 2.84% 6.13% 2.79% 2.79% 2.89% 2.98% 3.1%
Assets 1 32,382 42,480 19,905 50,323 -15,865 56,070 58,331 60,410
Book Value Per Share 2 38.30 41.40 42.40 44.40 40.60 45.60 49.00 50.90
Cash Flow per Share 2 6.220 4.950 5.690 6.920 4.710 10.80 11.10 -
Capex 1 2,911 2,943 3,175 3,442 4,337 4,250 4,476 4,461
Capex / Sales 34.15% 33.05% 32.19% 28.01% 36.41% 32.42% 33.5% 32.34%
Announcement Date 2/19/20 2/16/21 2/16/22 2/13/23 2/13/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Eversource Energy

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
58.58 USD
Average target price
68.59 USD
Spread / Average Target
+17.08%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
EVERSOURCE ENERGY Stock Eversource Energy
-5.09% 20.64B
NEXTERA ENERGY Stock NextEra Energy
+24.12% 155B
SOUTHERN COMPANY Stock Southern Company
+11.15% 85.22B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+2.11% 82.79B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+5.75% 79.2B
ENEL S.P.A. Stock Enel S.p.A.
-1.37% 73.66B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+69.39% 62.42B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+8.72% 46.54B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 44.42B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+9.45% 43.12B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. ES Stock
  4. Financials Eversource Energy