Real-time
Euronext Paris
07:21:07 2024-05-27 am EDT
|
5-day change
|
1st Jan Change
|
209.3
EUR
|
+0.53%
|
|
-0.14%
|
+15.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
58,784
|
55,649
|
82,608
|
75,236
|
81,962
|
94,118
|
-
|
-
|
Enterprise Value (EV)
1 |
63,363
|
58,624
|
92,306
|
82,299
|
87,821
|
99,961
|
98,052
|
97,559
|
P/E ratio
|
55.7
x
|
671
x
|
57.1
x
|
35
x
|
35.7
x
|
35
x
|
30.7
x
|
27.7
x
|
Yield
|
1.64%
|
0.9%
|
1.34%
|
1.91%
|
2.18%
|
1.93%
|
2.12%
|
2.35%
|
Capitalization / Revenue
|
3.38
x
|
3.86
x
|
4.17
x
|
3.07
x
|
3.23
x
|
3.52
x
|
3.33
x
|
3.15
x
|
EV / Revenue
|
3.64
x
|
4.06
x
|
4.66
x
|
3.36
x
|
3.46
x
|
3.74
x
|
3.47
x
|
3.26
x
|
EV / EBITDA
|
12.8
x
|
16.7
x
|
16.8
x
|
11.6
x
|
12.3
x
|
14.4
x
|
13.1
x
|
12.2
x
|
EV / FCF
|
34.7
x
|
31.8
x
|
33.1
x
|
36.4
x
|
26.4
x
|
28.7
x
|
25.3
x
|
22.4
x
|
FCF Yield
|
2.88%
|
3.14%
|
3.02%
|
2.75%
|
3.79%
|
3.49%
|
3.95%
|
4.46%
|
Price to Book
|
1.69
x
|
1.72
x
|
2.34
x
|
2.01
x
|
2.1
x
|
2.37
x
|
2.28
x
|
2.19
x
|
Nbr of stocks (in thousands)
|
432,871
|
436,292
|
441,185
|
444,659
|
451,334
|
452,057
|
-
|
-
|
Reference price
2 |
135.8
|
127.6
|
187.2
|
169.2
|
181.6
|
208.2
|
208.2
|
208.2
|
Announcement Date
|
3/6/20
|
3/12/21
|
3/11/22
|
2/23/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
17,390
|
14,429
|
19,820
|
24,494
|
25,395
|
26,717
|
28,285
|
29,883
|
EBITDA
1 |
4,933
|
3,510
|
5,488
|
7,085
|
7,150
|
6,925
|
7,486
|
8,027
|
EBIT
1 |
2,812
|
1,374
|
3,027
|
4,115
|
4,178
|
4,548
|
5,059
|
5,552
|
Operating Margin
|
16.17%
|
9.52%
|
15.27%
|
16.8%
|
16.45%
|
17.02%
|
17.89%
|
18.58%
|
Earnings before Tax (EBT)
1 |
1,534
|
313
|
2,200
|
3,032
|
3,035
|
3,920
|
4,506
|
5,075
|
Net income
1 |
1,077
|
85
|
1,463
|
2,152
|
2,289
|
2,863
|
3,213
|
3,624
|
Net margin
|
6.19%
|
0.59%
|
7.38%
|
8.79%
|
9.01%
|
10.72%
|
11.36%
|
12.13%
|
EPS
2 |
2.440
|
0.1900
|
3.280
|
4.830
|
5.080
|
5.944
|
6.784
|
7.516
|
Free Cash Flow
1 |
1,825
|
1,842
|
2,792
|
2,260
|
3,330
|
3,485
|
3,869
|
4,351
|
FCF margin
|
10.49%
|
12.77%
|
14.09%
|
9.23%
|
13.11%
|
13.05%
|
13.68%
|
14.56%
|
FCF Conversion (EBITDA)
|
37%
|
52.48%
|
50.87%
|
31.9%
|
46.57%
|
50.33%
|
51.69%
|
54.21%
|
FCF Conversion (Net income)
|
169.45%
|
2,167.06%
|
190.84%
|
105.02%
|
145.48%
|
121.74%
|
120.42%
|
120.06%
|
Dividend per Share
2 |
2.230
|
1.150
|
2.510
|
3.230
|
3.950
|
4.017
|
4.407
|
4.893
|
Announcement Date
|
3/6/20
|
3/12/21
|
3/11/22
|
2/23/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
8,614
|
6,230
|
8,199
|
8,768
|
5,465
|
5,587
|
11,052
|
5,607
|
6,387
|
11,994
|
6,394
|
6,106
|
12,500
|
6,151
|
6,700
|
12,851
|
6,294
|
6,250
|
12,544
|
6,314
|
6,950
|
13,371
|
6,646
|
6,597
|
13,318
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,810
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
1,300
|
126
|
1,249
|
1,622
|
-
|
-
|
1,405
|
-
|
-
|
2,202
|
-
|
-
|
1,913
|
-
|
-
|
2,347
|
-
|
-
|
2,346
|
-
|
-
|
2,495
|
-
|
-
|
2,074
|
Operating Margin
|
15.09%
|
2.02%
|
15.23%
|
18.5%
|
-
|
-
|
12.71%
|
-
|
-
|
18.36%
|
-
|
-
|
15.3%
|
-
|
-
|
18.26%
|
-
|
-
|
18.7%
|
-
|
-
|
18.66%
|
-
|
-
|
15.57%
|
Earnings before Tax (EBT)
|
-
|
-460
|
773
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-412
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,174
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-6.61%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.79%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/6/20
|
7/31/20
|
3/12/21
|
7/30/21
|
10/29/21
|
3/11/22
|
3/11/22
|
4/22/22
|
7/29/22
|
7/29/22
|
10/21/22
|
2/23/23
|
2/23/23
|
4/20/23
|
7/25/23
|
7/25/23
|
10/19/23
|
2/14/24
|
2/14/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
4,579
|
2,975
|
9,698
|
7,063
|
5,859
|
5,842
|
3,934
|
3,440
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9282
x
|
0.8476
x
|
1.767
x
|
0.9969
x
|
0.8194
x
|
0.8437
x
|
0.5255
x
|
0.4286
x
|
Free Cash Flow
1 |
1,825
|
1,842
|
2,792
|
2,260
|
3,330
|
3,485
|
3,869
|
4,351
|
ROE (net income / shareholders' equity)
|
5.73%
|
2.35%
|
6.11%
|
7.89%
|
7.65%
|
8.33%
|
8.94%
|
9.5%
|
ROA (Net income/ Total Assets)
|
3.84%
|
1.5%
|
3.69%
|
4.77%
|
4.87%
|
5.4%
|
5.75%
|
6.05%
|
Assets
1 |
28,059
|
5,658
|
39,681
|
45,138
|
47,041
|
53,016
|
55,882
|
59,899
|
Book Value Per Share
2 |
80.20
|
74.00
|
80.20
|
84.10
|
86.30
|
87.70
|
91.30
|
95.20
|
Cash Flow per Share
2 |
7.480
|
6.730
|
10.20
|
10.70
|
10.80
|
12.30
|
13.10
|
14.30
|
Capex
1 |
903
|
650
|
1,030
|
1,572
|
1,531
|
1,614
|
1,650
|
1,694
|
Capex / Sales
|
5.19%
|
4.5%
|
5.2%
|
6.42%
|
6.03%
|
6.04%
|
5.83%
|
5.67%
|
Announcement Date
|
3/6/20
|
3/12/21
|
3/11/22
|
2/23/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
208.2
EUR Average target price
205.9
EUR Spread / Average Target -1.11% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.25% | 102B | | +25.05% | 44.37B | | +0.30% | 18.86B | | -19.66% | 2.25B | | +22.34% | 2.05B | | +19.92% | 1.15B | | -37.43% | 726M | | -7.94% | 670M | | -43.51% | 653M | | +38.53% | 514M |
Glasses, Spectacles & Contact Lenses
|