Market Closed -
Nasdaq Stockholm
11:29:49 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
94.9
SEK
|
+2.37%
|
|
+1.93%
|
+1.71%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,101
|
14,162
|
14,405
|
-
|
-
|
Enterprise Value (EV)
1 |
10,335
|
14,199
|
14,383
|
14,271
|
14,130
|
P/E ratio
|
33.1
x
|
51.5
x
|
60.7
x
|
39.3
x
|
28.6
x
|
Yield
|
1.28%
|
1.01%
|
1.04%
|
1.23%
|
1.53%
|
Capitalization / Revenue
|
5.21
x
|
7.46
x
|
7.88
x
|
6.37
x
|
4.79
x
|
EV / Revenue
|
5.33
x
|
7.48
x
|
7.87
x
|
6.31
x
|
4.7
x
|
EV / EBITDA
|
22.4
x
|
33.8
x
|
39.2
x
|
26.3
x
|
18.7
x
|
EV / FCF
|
50.7
x
|
30.9
x
|
64.9
x
|
56.9
x
|
37.5
x
|
FCF Yield
|
1.97%
|
3.23%
|
1.54%
|
1.76%
|
2.67%
|
Price to Book
|
21.7
x
|
23.1
x
|
19.7
x
|
15.4
x
|
11.1
x
|
Nbr of stocks (in thousands)
|
151,788
|
151,788
|
151,788
|
-
|
-
|
Reference price
2 |
66.55
|
93.30
|
94.90
|
94.90
|
94.90
|
Announcement Date
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,938
|
1,898
|
1,828
|
2,262
|
3,007
|
EBITDA
1 |
-
|
462
|
420
|
367
|
542.2
|
756.5
|
EBIT
1 |
-
|
415
|
376
|
319
|
488.5
|
685.5
|
Operating Margin
|
-
|
21.41%
|
19.81%
|
17.46%
|
21.6%
|
22.8%
|
Earnings before Tax (EBT)
1 |
-
|
415
|
365
|
318
|
489.2
|
683
|
Net income
1 |
293
|
305
|
275
|
237.6
|
367
|
504.4
|
Net margin
|
-
|
15.74%
|
14.49%
|
13%
|
16.22%
|
16.78%
|
EPS
2 |
1.940
|
2.010
|
1.810
|
1.563
|
2.412
|
3.324
|
Free Cash Flow
1 |
-
|
204
|
459
|
221.7
|
250.9
|
376.9
|
FCF margin
|
-
|
10.53%
|
24.18%
|
12.13%
|
11.09%
|
12.53%
|
FCF Conversion (EBITDA)
|
-
|
44.16%
|
109.29%
|
60.41%
|
46.27%
|
49.82%
|
FCF Conversion (Net income)
|
-
|
66.89%
|
166.91%
|
93.32%
|
68.37%
|
74.72%
|
Dividend per Share
2 |
-
|
0.8500
|
0.9400
|
0.9833
|
1.167
|
1.450
|
Announcement Date
|
6/7/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
534
|
416
|
541
|
691
|
508
|
391
|
308
|
394
|
429
|
468.5
|
538.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
99
|
104
|
121
|
198
|
104
|
55
|
19
|
60
|
78
|
91
|
125
|
Operating Margin
|
18.54%
|
25%
|
22.37%
|
28.65%
|
20.47%
|
14.07%
|
6.17%
|
15.23%
|
18.18%
|
19.42%
|
23.21%
|
Earnings before Tax (EBT)
1 |
108
|
106
|
108
|
191
|
107
|
54
|
13
|
61
|
77
|
90
|
124
|
Net income
1 |
72
|
75
|
89
|
141
|
83
|
40
|
11
|
47
|
58
|
68
|
95
|
Net margin
|
13.48%
|
18.03%
|
16.45%
|
20.41%
|
16.34%
|
10.23%
|
3.57%
|
11.93%
|
13.52%
|
14.51%
|
17.64%
|
EPS
2 |
0.4700
|
0.4900
|
0.5900
|
0.9300
|
0.5500
|
0.2600
|
0.0700
|
0.3200
|
0.3800
|
0.4500
|
0.6200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/23/22
|
10/27/22
|
2/22/23
|
4/28/23
|
7/20/23
|
10/27/23
|
2/21/24
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
234
|
37
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
22
|
134
|
275
|
Leverage (Debt/EBITDA)
|
-
|
0.5065
x
|
0.0881
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
204
|
459
|
222
|
251
|
377
|
ROE (net income / shareholders' equity)
|
-
|
57.7%
|
51%
|
39.7%
|
45.7%
|
43.5%
|
ROA (Net income/ Total Assets)
|
-
|
27.7%
|
25%
|
24.2%
|
28.2%
|
28.6%
|
Assets
1 |
-
|
1,099
|
1,099
|
982
|
1,302
|
1,765
|
Book Value Per Share
2 |
-
|
3.070
|
4.030
|
4.810
|
6.170
|
8.580
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
12
|
27
|
60
|
59.7
|
75.7
|
Capex / Sales
|
-
|
0.62%
|
1.42%
|
3.29%
|
2.64%
|
2.52%
|
Announcement Date
|
6/7/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
94.9
SEK Average target price
90.5
SEK Spread / Average Target -4.64% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.71% | 1.37B | | +15.70% | 88.8B | | +15.37% | 68.32B | | +20.31% | 37.54B | | +23.31% | 34.19B | | +5.69% | 27.45B | | +6.08% | 26.46B | | +1.10% | 26.21B | | +19.51% | 25.26B | | +2.85% | 22.44B |
Other Industrial Machinery & Equipment
|