Stock EMR EMERSON ELECTRIC CO.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Emerson Electric Co.

Equities

EMR

US2910111044

Electrical Components & Equipment

Market Closed - Nyse
Other stock markets
 04:00:02 2024-06-10 pm EDT 		5-day change 1st Jan Change
108.7 USD +0.69% Intraday chart for Emerson Electric Co. -0.28% +11.71%
Jun. 07 HSBC Adjusts Price Target on Emerson Electric to $132 From $114 MT
Jun. 06 Emerson Agrees to Sell Remaining Assets in Copeland JV for $3.5 Billion MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 41,126 39,184 56,313 43,295 55,190 62,194 - -
Enterprise Value (EV) 1 45,353 43,355 60,624 51,865 55,296 69,881 68,337 66,783
P/E ratio 18 x 20.2 x 24.7 x 13.5 x 26 x 34.2 x 25.4 x 22.3 x
Yield 2.92% 3.05% 2.14% 2.81% 2.15% 1.95% 2.01% 2.08%
Capitalization / Revenue 2.24 x 2.33 x 3.09 x 2.21 x 3.64 x 3.54 x 3.36 x 3.18 x
EV / Revenue 2.47 x 2.58 x 3.32 x 2.64 x 3.65 x 3.98 x 3.69 x 3.42 x
EV / EBITDA 11.8 x 13 x 15 x 11.8 x 14.1 x 15.1 x 13.7 x 12.4 x
EV / FCF 19.7 x 17 x 20.2 x 21.7 x 202 x 26.2 x 20.1 x 17.3 x
FCF Yield 5.07% 5.87% 4.94% 4.61% 0.5% 3.82% 4.98% 5.77%
Price to Book 5.09 x 4.71 x 5.71 x 2.68 x 2.18 x 3 x 2.92 x 2.83 x
Nbr of stocks (in thousands) 615,101 597,592 597,800 591,300 571,500 572,000 - -
Reference price 2 66.86 65.57 94.20 73.22 96.57 108.7 108.7 108.7
Announcement Date 11/5/19 11/3/20 11/3/21 10/31/22 11/7/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 18,372 16,785 18,236 19,629 15,165 17,560 18,512 19,531
EBITDA 1 3,855 3,345 4,035 4,378 3,929 4,621 4,993 5,367
EBIT 1 3,033 2,491 3,066 3,339 2,878 2,699 3,537 3,793
Operating Margin 16.51% 14.84% 16.81% 17.01% 18.98% 15.37% 19.11% 19.42%
Earnings before Tax (EBT) 1 2,859 2,335 2,912 4,085 2,726 2,350 3,227 3,525
Net income 1 2,306 1,965 2,303 3,231 2,152 1,896 2,503 2,757
Net margin 12.55% 11.71% 12.63% 16.46% 14.19% 10.8% 13.52% 14.12%
EPS 2 3.710 3.240 3.820 5.410 3.720 3.179 4.280 4.868
Free Cash Flow 1 2,298 2,545 2,994 2,391 274 2,670 3,402 3,853
FCF margin 12.51% 15.16% 16.42% 12.18% 1.81% 15.21% 18.38% 19.73%
FCF Conversion (EBITDA) 59.61% 76.08% 74.2% 54.61% 6.97% 57.79% 68.14% 71.8%
FCF Conversion (Net income) 99.65% 129.52% 130% 74% 12.73% 140.83% 135.93% 139.75%
Dividend per Share 2 1.955 2.000 2.020 2.060 2.080 2.120 2.180 2.263
Announcement Date 11/5/19 11/3/20 11/3/21 10/31/22 11/7/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 4,473 4,791 5,005 5,360 3,373 3,756 3,946 4,090 4,117 4,376 4,433 4,630 4,324 4,582 4,664
EBITDA 1 991 1,084 1,032 1,271 1,760 955 1,018 1,087 975 782 1,232 1,249 1,081 1,226 1,246
EBIT 1 760 863 762 954 1,500 692 761 816 553 681 818.2 816.5 695.6 828.1 879.5
Operating Margin 16.99% 18.01% 15.22% 17.8% 44.47% 18.42% 19.29% 19.95% 13.43% 15.56% 18.46% 17.63% 16.09% 18.08% 18.86%
Earnings before Tax (EBT) 1 1,175 811 1,195 904 422 639 761 904 139 652 709.7 718.8 666.9 784.9 824.2
Net income 1 896 674 921 740 329 530 592 744 142 501 542.7 565.6 527.4 612.9 623
Net margin 20.03% 14.07% 18.4% 13.81% 9.75% 14.11% 15% 18.19% 3.45% 11.45% 12.24% 12.21% 12.2% 13.38% 13.36%
EPS 2 1.500 1.130 1.540 1.240 0.5600 0.9200 1.030 1.290 0.2500 0.8700 0.9263 1.045 0.9260 1.077 1.098
Dividend per Share 2 0.5150 0.5150 0.5150 0.5150 0.5200 0.5200 0.5200 0.5200 0.5250 0.5250 0.5275 0.5275 0.5840 0.5838 0.5406
Announcement Date 2/2/22 5/4/22 8/9/22 10/31/22 2/8/23 5/3/23 8/2/23 11/7/23 2/7/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,227 4,171 4,311 8,570 106 7,688 6,144 4,590
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.096 x 1.247 x 1.068 x 1.958 x 0.027 x 1.664 x 1.23 x 0.8552 x
Free Cash Flow 1 2,298 2,545 2,994 2,391 274 2,670 3,402 3,853
ROE (net income / shareholders' equity) 26.7% 23.5% 25.1% 31.9% 13.9% 13.2% 18.2% 23.3%
ROA (Net income/ Total Assets) 11.3% 9.06% 9.68% 10.7% 33.7% 5.43% 6% 5.83%
Assets 1 20,443 21,689 23,799 30,193 6,383 34,941 41,705 47,322
Book Value Per Share 2 13.10 13.90 16.50 27.40 44.20 36.30 37.20 38.50
Cash Flow per Share 2 4.840 5.080 5.940 4.900 1.100 5.350 6.910 7.720
Capex 1 594 538 581 531 363 420 446 500
Capex / Sales 3.23% 3.21% 3.19% 2.71% 2.39% 2.39% 2.41% 2.56%
Announcement Date 11/5/19 11/3/20 11/3/21 10/31/22 11/7/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Emerson Electric Co.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
108.7 USD
Average target price
130.6 USD
Spread / Average Target
+20.10%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+11.71% 62.19B
SIEMENS AG Stock Siemens AG
+2.55% 147B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+26.22% 137B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.12% 129B
AMETEK, INC. Stock AMETEK, Inc.
+4.92% 40.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+90.09% 34.18B
WEG S.A. Stock WEG S.A.
+2.44% 29.61B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-17.80% 29.1B
LEGRAND Stock Legrand
+4.70% 27.46B
DELTA ELECTRONICS, INC. Stock Delta Electronics, Inc.
+10.05% 27.68B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. EMR Stock
  4. Financials Emerson Electric Co.