Market Closed -
Nasdaq
04:00:00 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
1.15
USD
|
-6.50%
|
|
-22.30%
|
-63.61%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,696
|
1,066
|
388.8
|
-
|
-
|
Enterprise Value (EV)
1 |
2,696
|
1,066
|
388.8
|
388.8
|
388.8
|
P/E ratio
|
-6.95
x
|
-8.1
x
|
-4.26
x
|
-14.4
x
|
-
|
Yield
|
-
|
-
|
-
|
1.48%
|
-
|
Capitalization / Revenue
|
-
|
1.62
x
|
0.48
x
|
0.35
x
|
0.27
x
|
EV / Revenue
|
-
|
1.62
x
|
0.48
x
|
0.35
x
|
0.27
x
|
EV / EBITDA
|
-
|
-8.55
x
|
-4.04
x
|
24.2
x
|
7.13
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-8.34
x
|
-1.58
x
|
-1.46
x
|
-2.06
x
|
Nbr of stocks (in thousands)
|
337,395
|
337,395
|
338,067
|
-
|
-
|
Reference price
2 |
7.990
|
3.160
|
1.150
|
1.150
|
1.150
|
Announcement Date
|
4/24/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
657.1
|
815.2
|
1,107
|
1,464
|
EBITDA
1 |
-
|
-124.7
|
-96.21
|
16.08
|
54.5
|
EBIT
1 |
-
|
-129.4
|
-107.1
|
-58.93
|
51.72
|
Operating Margin
|
-
|
-19.69%
|
-13.14%
|
-5.33%
|
3.53%
|
Earnings before Tax (EBT)
1 |
-
|
-143.7
|
-118.1
|
-68.49
|
-
|
Net income
1 |
-223.2
|
-132.6
|
-110.1
|
-47.64
|
-
|
Net margin
|
-
|
-20.18%
|
-13.5%
|
-4.3%
|
-
|
EPS
2 |
-1.150
|
-0.3900
|
-0.2700
|
-0.0800
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0170
|
-
|
Announcement Date
|
4/24/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
111.1
|
131.4
|
148
|
263.1
|
128.5
|
169.7
|
224.5
|
277.2
|
171
|
EBITDA
1 |
-
|
-21.8
|
-24.6
|
-40.3
|
-30.8
|
-22.72
|
-15.91
|
-0.049
|
-17.66
|
EBIT
1 |
-23.9
|
-23.1
|
-32.8
|
-42.1
|
-35.3
|
-26.59
|
-23.44
|
-12.57
|
-30.22
|
Operating Margin
|
-21.51%
|
-17.58%
|
-22.16%
|
-16%
|
-27.47%
|
-15.67%
|
-10.44%
|
-4.53%
|
-17.68%
|
Earnings before Tax (EBT)
1 |
-28.4
|
-26.5
|
-38.6
|
-46.2
|
-42.1
|
-30.91
|
-
|
-
|
-
|
Net income
1 |
-28.4
|
-24.3
|
-36.4
|
-41.8
|
-39.6
|
-25.62
|
-22.35
|
-12.09
|
-28.88
|
Net margin
|
-25.56%
|
-18.49%
|
-24.59%
|
-15.89%
|
-30.82%
|
-15.09%
|
-9.96%
|
-4.36%
|
-16.89%
|
EPS
2 |
-0.0800
|
-0.0700
|
-0.1100
|
-0.1200
|
-0.1200
|
-0.0800
|
-0.0700
|
-0.0400
|
-0.0800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/12/23
|
8/9/23
|
11/9/23
|
2/28/24
|
5/20/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-3.3%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-21.6%
|
-11.8%
|
1.05%
|
3.9%
|
Assets
1 |
-
|
612.5
|
932.7
|
-4,537
|
-
|
Book Value Per Share
2 |
-
|
-0.3800
|
-0.7300
|
-0.7900
|
-0.5600
|
Cash Flow per Share
2 |
-
|
-
|
0.0200
|
0.2400
|
-
|
Capex
1 |
-
|
-
|
8.42
|
11.2
|
-
|
Capex / Sales
|
-
|
-
|
1.03%
|
1.01%
|
-
|
Announcement Date
|
4/24/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
1.15
USD Average target price
4.833
USD Spread / Average Target +320.29% Consensus |
1st Jan change
|
Capi.
|
---|
| -63.61% | 389M | | +1.65% | 31.05B | | -40.77% | 20.69B | | +15.92% | 8.86B | | -8.11% | 5.3B | | -23.81% | 2.59B | | -24.25% | 2.06B | | -12.52% | 1.8B | | +70.23% | 1.8B | | +1.44% | 1.8B |
Integrated Hardware & Software
|