Financials DSC Investment Inc.

Equities

A241520

KR7241520006

Investment Management & Fund Operators

End-of-day quote Korea S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
3,655 KRW +0.55% Intraday chart for DSC Investment Inc. +0.83% +16.40%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 70,962 59,975 108,309 164,193 93,530 84,140
Enterprise Value (EV) 1 71,630 58,523 102,466 172,392 96,063 85,810
P/E ratio 13.7 x 10.2 x 4.49 x 10.3 x 5.92 x 5.78 x
Yield - - - - - -
Capitalization / Revenue 5.09 x 3.95 x 2.84 x 5.4 x 2.82 x 2.6 x
EV / Revenue 5.14 x 3.86 x 2.68 x 5.66 x 2.9 x 2.65 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.36 x 1.65 x 1.83 x 2.16 x 1.01 x 0.8 x
Nbr of stocks (in thousands) 26,250 27,179 27,351 27,549 27,549 26,796
Reference price 2 2,703 2,207 3,960 5,960 3,395 3,140
Announcement Date 3/19/19 3/19/20 3/17/21 3/21/22 3/17/23 3/18/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13,948 15,177 38,178 30,431 33,114 32,409
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 6,364 7,714 28,882 16,557 19,362 17,601
Net income 1 5,296 6,243 24,058 15,985 15,796 14,600
Net margin 37.97% 41.13% 63.01% 52.53% 47.7% 45.05%
EPS 2 196.7 216.6 882.3 579.4 573.0 543.0
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/19/19 3/19/20 3/17/21 3/21/22 3/17/23 3/18/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 667 - - 8,199 2,533 1,671
Net Cash position 1 - 1,452 5,843 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 18.9% 18.2% 50.1% 23.5% 18.8% 14.5%
ROA (Net income/ Total Assets) 11.6% 12.1% 36.4% 17.7% 14.2% 11%
Assets 1 45,744 51,553 66,143 90,145 111,293 133,119
Book Value Per Share 2 1,144 1,336 2,169 2,762 3,364 3,907
Cash Flow per Share 2 151.0 118.0 335.0 193.0 337.0 540.0
Capex 1 600 47 14.1 11.5 38.8 1,637
Capex / Sales 4.3% 0.31% 0.04% 0.04% 0.12% 5.05%
Announcement Date 3/19/19 3/19/20 3/17/21 3/21/22 3/17/23 3/18/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A241520 Stock
  4. Financials DSC Investment Inc.