Market Closed -
NSE India S.E.
07:43:52 2024-05-24 am EDT
|
5-day change
|
1st Jan Change
|
529
INR
|
+0.77%
|
|
+2.44%
|
-2.12%
|
Fiscal Period: März |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
22,491
|
28,053
|
-
|
-
|
Enterprise Value (EV)
1 |
22,491
|
28,053
|
28,053
|
28,053
|
P/E ratio
|
-
|
41
x
|
29.8
x
|
25
x
|
Yield
|
-
|
0.52%
|
0.76%
|
0.95%
|
Capitalization / Revenue
|
2.91
x
|
2.46
x
|
2.08
x
|
1.73
x
|
EV / Revenue
|
2.91
x
|
2.46
x
|
2.08
x
|
1.73
x
|
EV / EBITDA
|
-
|
30
x
|
21.9
x
|
18.4
x
|
EV / FCF
|
-
|
58.9
x
|
47.5
x
|
38
x
|
FCF Yield
|
-
|
1.7%
|
2.11%
|
2.63%
|
Price to Book
|
-
|
13.1
x
|
9.68
x
|
7.35
x
|
Nbr of stocks (in thousands)
|
52,250
|
53,026
|
-
|
-
|
Reference price
2 |
430.4
|
525.0
|
525.0
|
525.0
|
Announcement Date
|
5/23/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,825
|
7,733
|
11,427
|
13,468
|
16,184
|
EBITDA
1 |
-
|
-
|
935
|
1,279
|
1,527
|
EBIT
1 |
-
|
954.2
|
912.5
|
1,192
|
1,479
|
Operating Margin
|
-
|
12.34%
|
7.99%
|
8.85%
|
9.14%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
908
|
1,248
|
1,488
|
Net income
1 |
162.5
|
-
|
679
|
934
|
1,114
|
Net margin
|
5.75%
|
-
|
5.94%
|
6.94%
|
6.88%
|
EPS
2 |
-
|
-
|
12.80
|
17.60
|
21.00
|
Free Cash Flow
1 |
-
|
-
|
476
|
591
|
738
|
FCF margin
|
-
|
-
|
4.17%
|
4.39%
|
4.56%
|
FCF Conversion (EBITDA)
|
-
|
-
|
50.91%
|
46.21%
|
48.33%
|
FCF Conversion (Net income)
|
-
|
-
|
70.1%
|
63.28%
|
66.25%
|
Dividend per Share
2 |
-
|
-
|
2.750
|
4.000
|
5.000
|
Announcement Date
|
8/18/22
|
5/23/23
|
-
|
-
|
-
|
Fiscal Period: March |
2024 Q1
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
2,977
|
3,045
|
EBITDA
1 |
-
|
266
|
281
|
EBIT
1 |
-
|
257
|
223
|
Operating Margin
|
-
|
8.63%
|
7.32%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
130
|
194
|
170
|
Net margin
|
-
|
6.52%
|
5.58%
|
EPS
2 |
2.370
|
3.710
|
3.200
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
8/9/23
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
476
|
591
|
738
|
ROE (net income / shareholders' equity)
|
-
|
-
|
37.7%
|
37%
|
35%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
17.8%
|
18.9%
|
-
|
Assets
1 |
-
|
-
|
3,815
|
4,942
|
-
|
Book Value Per Share
2 |
-
|
-
|
40.20
|
54.30
|
71.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
44
|
50
|
61
|
Capex / Sales
|
-
|
-
|
0.39%
|
0.37%
|
0.38%
|
Announcement Date
|
8/18/22
|
5/23/23
|
-
|
-
|
-
|
Average target price
640
INR Spread / Average Target +21.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.12% | 334M | | +9.62% | 25.55B | | +3.45% | 5.53B | | -3.54% | 4.53B | | -3.34% | 4.04B | | +5.11% | 3.36B | | -13.30% | 3.19B | | 0.00% | 2.7B | | +14.03% | 2.3B | | +10.89% | 2.02B |
Airport Operators
|