End-of-day quote
Johannesburg S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
109.7
ZAR
|
-1.04%
|
|
-6.80%
|
-23.66%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
96,185
|
68,648
|
82,934
|
84,149
|
96,028
|
72,626
|
-
|
-
|
Enterprise Value (EV)
1 |
111,726
|
84,808
|
97,318
|
100,081
|
111,024
|
93,212
|
93,623
|
94,043
|
P/E ratio
|
14.9
x
|
711
x
|
26.6
x
|
15.7
x
|
18.7
x
|
10.2
x
|
8.01
x
|
6.53
x
|
Yield
|
1.44%
|
0.97%
|
-
|
-
|
-
|
1.68%
|
1.99%
|
2.29%
|
Capitalization / Revenue
|
2.57
x
|
1.58
x
|
1.75
x
|
1.67
x
|
1.94
x
|
1.39
x
|
1.34
x
|
1.29
x
|
EV / Revenue
|
2.98
x
|
1.95
x
|
2.05
x
|
1.98
x
|
2.24
x
|
1.79
x
|
1.72
x
|
1.67
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
12.7
x
|
8.11
x
|
6.88
x
|
6.03
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.27
x
|
1.54
x
|
1.79
x
|
1.6
x
|
1.53
x
|
1.33
x
|
1.18
x
|
1.04
x
|
Nbr of stocks (in thousands)
|
645,058
|
656,603
|
656,800
|
656,900
|
658,400
|
662,100
|
-
|
-
|
Reference price
2 |
149.1
|
104.6
|
126.3
|
128.1
|
145.8
|
109.7
|
109.7
|
109.7
|
Announcement Date
|
9/4/19
|
9/16/20
|
9/2/21
|
9/7/22
|
9/21/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
37,441
|
43,467
|
47,383
|
50,520
|
49,535
|
52,204
|
54,322
|
56,354
|
EBITDA
1 |
-
|
-
|
-
|
-
|
8,718
|
11,488
|
13,600
|
15,601
|
EBIT
1 |
-
|
-
|
-
|
-
|
8,662
|
11,488
|
13,600
|
15,601
|
Operating Margin
|
-
|
-
|
-
|
-
|
17.49%
|
22.01%
|
25.04%
|
27.68%
|
Earnings before Tax (EBT)
1 |
7,919
|
800
|
4,195
|
6,944
|
7,372
|
9,905
|
10,864
|
11,584
|
Net income
1 |
6,533
|
97
|
3,157
|
5,422
|
5,258
|
7,008
|
8,256
|
9,480
|
Net margin
|
17.45%
|
0.22%
|
6.66%
|
10.73%
|
10.61%
|
13.42%
|
15.2%
|
16.82%
|
EPS
2 |
10.01
|
0.1470
|
4.754
|
8.178
|
7.815
|
10.75
|
13.70
|
16.81
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.150
|
1.010
|
-
|
-
|
-
|
1.845
|
2.181
|
2.514
|
Announcement Date
|
9/4/19
|
9/16/20
|
9/2/21
|
9/7/22
|
9/21/23
|
-
|
-
|
-
|
Fiscal Period: June |
2021 S1
|
2022 S1
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
4,250
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
1 |
-
|
-
|
Announcement Date
|
2/25/21
|
2/24/22
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
15,541
|
16,160
|
14,384
|
15,932
|
14,996
|
20,586
|
20,998
|
21,418
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
1.72
x
|
1.792
x
|
1.544
x
|
1.373
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.2%
|
8.55%
|
7.49%
|
10.8%
|
8.95%
|
13.4%
|
14.1%
|
14.3%
|
ROA (Net income/ Total Assets)
|
2.98%
|
1.92%
|
1.49%
|
2.25%
|
2.68%
|
-
|
-
|
-
|
Assets
1 |
219,420
|
5,055
|
211,808
|
241,418
|
196,297
|
-
|
-
|
-
|
Book Value Per Share
2 |
65.60
|
67.90
|
70.70
|
80.10
|
95.10
|
82.50
|
93.10
|
105.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/4/19
|
9/16/20
|
9/2/21
|
9/7/22
|
9/21/23
|
-
|
-
|
-
|
Last Close Price
109.7
ZAR Average target price
183.5
ZAR Spread / Average Target +67.27% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.66% | 3.86B | | +12.07% | 78.88B | | +9.44% | 51.46B | | +8.93% | 51.07B | | +20.90% | 46.59B | | +16.04% | 43.21B | | +23.53% | 39.69B | | -0.60% | 29.1B | | -6.79% | 27.94B | | -15.80% | 26.05B |
Other Life & Health Insurance
|