Stock CY4 CY4GATE S.P.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cy4gate S.p.A.

Equities

CY4

IT0005412504

Software

Market Closed - Borsa Italiana
Other stock markets
 11:44:59 2024-05-31 am EDT 		5-day change 1st Jan Change
6.54 EUR -0.46% Intraday chart for Cy4gate S.p.A. +0.15% -20.05%
May. 23 Futures bullish; Fed minutes express caution AN
May. 22 Mib down; Lagarde 'whispers' cut in June AN

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 129 184.8 217.3 191.4 151.2 - -
Enterprise Value (EV) 1 120 184.5 212.4 205 170.2 168.2 163.2
P/E ratio 25.8 x 35.2 x 83.8 x -21.5 x 50.9 x 24.2 x 19.1 x
Yield - - - - - - -
Capitalization / Revenue 10.3 x 10.3 x 3.84 x 2.8 x 1.72 x 1.59 x 1.5 x
EV / Revenue 9.6 x 10.3 x 3.75 x 3 x 1.93 x 1.77 x 1.62 x
EV / EBITDA 17.9 x 23.1 x 12.7 x 16.9 x 6.3 x 5.43 x 4.87 x
EV / FCF -20 x -21.9 x -41.2 x -129 x -56.7 x 53.4 x 29.4 x
FCF Yield -4.99% -4.58% -2.43% -0.78% -1.76% 1.87% 3.4%
Price to Book 4.96 x 6.11 x 1.79 x 1.77 x 1.32 x 1.23 x 1.13 x
Nbr of stocks (in thousands) 15,000 15,000 23,571 23,394 23,121 - -
Reference price 2 8.600 12.32 9.220 8.180 6.540 6.540 6.540
Announcement Date 2/26/21 3/17/22 3/23/23 3/14/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7.068 12.51 17.9 56.6 68.3 88 95 101
EBITDA 1 - 6.69 8 16.7 12.1 27 31 33.5
EBIT 1 - 5.095 4.6 6.8 -0.2 13.5 16.5 18
Operating Margin - 40.73% 25.7% 12.01% -0.29% 15.34% 17.37% 17.82%
Earnings before Tax (EBT) 1 - 5.011 4.7 -0.8 -9.5 6.5 10 12.5
Net income 1 1.852 5.007 5.2 2.4 -8.9 3 6 8
Net margin 26.2% 40.02% 29.05% 4.24% -13.03% 3.41% 6.32% 7.92%
EPS 2 - 0.3338 0.3500 0.1100 -0.3800 0.1285 0.2705 0.3430
Free Cash Flow 1 - -5.993 -8.443 -5.16 -1.594 -3 3.15 5.55
FCF margin - -47.91% -47.17% -9.12% -2.33% -3.41% 3.32% 5.5%
FCF Conversion (EBITDA) - - - - - - 10.16% 16.57%
FCF Conversion (Net income) - - - - - - 52.5% 69.38%
Dividend per Share - - - - - - - -
Announcement Date 2/29/20 2/26/21 3/17/22 3/23/23 3/14/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2022 S1 2023 S1 2023 Q3 2024 Q1
Net sales 1 4.204 16 33.1 10.8 14.4
EBITDA 1.7 2.3 5.5 -2.3 -
EBIT 0.345 -3.7 -0.6 - -
Operating Margin 8.21% -23.12% -1.81% - -
Earnings before Tax (EBT) - - - - -
Net income 0.2966 -3.6 -2.8 - -
Net margin 7.06% -22.5% -8.46% - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 9/22/21 9/21/22 9/13/23 11/14/23 5/15/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 13.6 19 17 12
Net Cash position 1 - 8.96 0.3 4.89 - - - -
Leverage (Debt/EBITDA) - - - - 1.128 x 0.7037 x 0.5484 x 0.3582 x
Free Cash Flow 1 - -5.99 -8.44 -5.16 -1.59 -3 3.15 5.55
ROE (net income / shareholders' equity) - 32% 18.8% 2.92% -7.75% 5.7% 7.4% 8.3%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - 1.740 2.020 5.140 4.610 4.950 5.310 5.760
Cash Flow per Share - - - - - - - -
Capex 1 - 5.15 7.94 13.5 22.1 21 20 21
Capex / Sales - 41.18% 44.38% 23.93% 32.29% 23.86% 21.05% 20.79%
Announcement Date 2/29/20 2/26/21 3/17/22 3/23/23 3/14/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Cy4gate S.p.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
6.54 EUR
Average target price
8.85 EUR
Spread / Average Target
+35.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
CY4GATE S.P.A. Stock Cy4gate S.p.A.
-20.05% 164M
MICROSOFT CORPORATION Stock Microsoft Corporation
+10.52% 3,085B
SYNOPSYS INC. Stock Synopsys Inc.
+8.91% 85.92B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+5.14% 77.91B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.20% 52.89B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+26.18% 48.28B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+28.93% 45.38B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-34.05% 40.83B
SEA LIMITED Stock Sea Limited
+66.72% 38.78B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-0.36% 27.48B
Other Software
  1. Stock Market
  2. Equities
  3. CY4 Stock
  4. Financials Cy4gate S.p.A.