Stock 523105 CROPSTER AGRO LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cropster Agro Limited

Equities

523105

INE293E01023

Non-Paper Containers & Packaging

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-05-24 am EDT 		5-day change 1st Jan Change
414.7 INR -2.88% Intraday chart for Cropster Agro Limited -17.14% +92.97%
Mar. 28 Cropster Agro Limited Announces Resignation of Vinay Kumar Jain as Company Secretary and Compliance Officer CI
Feb. 28 Cropster Agro Limited announced that it has received INR 150 million in funding from Euronex Trade Private Limited and other investors CI

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 9.842 5.383 3.416 8.512 20.29 25.93
Enterprise Value (EV) 1 11.84 7.786 6.422 12.15 24.63 31.22
P/E ratio -25.2 x -12.8 x -5.35 x -13 x -28 x -22.2 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -42.6 x -31.9 x -17.6 x -31.3 x -57.2 x -38.6 x
FCF Yield -2.34% -3.14% -5.67% -3.2% -1.75% -2.59%
Price to Book -4.87 x -2.21 x -1.11 x -2.28 x -4.55 x -4.61 x
Nbr of stocks (in thousands) 140 140 140 140 140 140
Reference price 2 70.30 38.45 24.40 60.80 144.9 185.2
Announcement Date 5/30/18 9/10/19 9/1/20 9/7/21 9/6/22 5/17/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.3906 -0.4193 -0.6384 -0.6546 -0.7247 -1.073
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.3906 -0.4193 -0.6384 -0.6546 -0.7247 -1.167
Net income 1 -0.3906 -0.4193 -0.6384 -0.6546 -0.7247 -1.167
Net margin - - - - - -
EPS 2 -2.790 -3.000 -4.560 -4.680 -5.180 -8.336
Free Cash Flow 1 -0.2777 -0.2444 -0.3639 -0.3889 -0.4302 -0.8084
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/30/18 9/10/19 9/1/20 9/7/21 9/6/22 5/17/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2 2.4 3.01 3.64 4.34 5.29
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.28 -0.24 -0.36 -0.39 -0.43 -0.81
ROE (net income / shareholders' equity) 21.4% 18.8% 23.1% 19.2% 17.7% 23.2%
ROA (Net income/ Total Assets) -644% -1,048% -1,769% -1,926% -1,962% -187%
Assets 1 0.0607 0.04 0.0361 0.034 0.0369 0.6239
Book Value Per Share 2 -14.40 -17.40 -22.00 -26.70 -31.80 -40.20
Cash Flow per Share 2 0.1800 0.1700 0.1500 0.1500 0.1800 1.670
Capex - - - - - 0.46
Capex / Sales - - - - - -
Announcement Date 5/30/18 9/10/19 9/1/20 9/7/21 9/6/22 5/17/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metal Containers & Packaging

1st Jan change Capi.
CROPSTER AGRO LIMITED Stock Cropster Agro Limited
+92.97% 128M
COSCO SHIPPING DEVELOPMENT CO., LTD. Stock COSCO SHIPPING Development Co., Ltd.
+32.50% 4.12B
TOYO SEIKAN GROUP HOLDINGS, LTD. Stock Toyo Seikan Group Holdings, Ltd.
+11.37% 2.79B
ARDAGH METAL PACKAGING S.A. Stock Ardagh Metal Packaging S.A.
+2.60% 2.31B
ORG TECHNOLOGY CO.,LTD. Stock ORG Technology Co.,Ltd.
+9.66% 1.62B
CIMC SAFEWAY TECHNOLOGIES CO., LTD. Stock CIMC Safeway Technologies Co., Ltd.
-18.88% 1.46B
ZHEJIANG CAYI VACUUM CONTAINER CO., LTD. Stock Zhejiang Cayi Vacuum Container Co., Ltd.
+89.70% 1.24B
CPMC HOLDINGS LIMITED Stock CPMC Holdings Limited
+1.93% 974M
SHANGHAI BAOSTEEL PACKAGING CO., LTD. Stock Shanghai Baosteel Packaging Co., Ltd.
+7.60% 864M
SUNRISE GROUP COMPANY LIMITED Stock Sunrise Group Company Limited
+12.74% 790M
Metal Containers & Packaging
  1. Stock Market
  2. Equities
  3. 523105 Stock
  4. Financials Cropster Agro Limited