Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.08 CAD | 0.00% | +23.08% | -38.46% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 5.341 | 3.764 | 8.033 | - | - |
Enterprise Value (EV) 1 | 2.697 | 3.548 | 24.31 | 29.99 | 19.52 |
P/E ratio | - | - | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - |
EV / Revenue | - | - | - | - | - |
EV / EBITDA | -2.76 x | -1.3 x | 3.04 x | 3 x | 0.57 x |
EV / FCF | -1.2 x | -1.8 x | 2.43 x | -1.58 x | 2.17 x |
FCF Yield | -83% | -55.5% | 41.1% | -63.4% | 46.1% |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 36,227 | 38,390 | 137,173 | - | - |
Reference price 2 | 0.1474 | 0.0981 | 0.0586 | 0.0586 | 0.0586 |
Announcement Date | 4/20/23 | 4/26/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | - | -0.9766 | -2.73 | 8 | 10 | 34 |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) | 0.052 | - | - | - | - | - |
Net income | 0.052 | - | - | - | - | - |
Net margin | - | - | - | - | - | - |
EPS | - | - | - | - | - | - |
Free Cash Flow 1 | - | -2.239 | -1.971 | 10 | -19 | 9 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | 125% | - | 26.47% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/22/22 | 4/20/23 | 4/26/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 16.3 | 22 | 11.5 |
Net Cash position 1 | - | 2.64 | 0.22 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 2.034 x | 2.196 x | 0.3378 x |
Free Cash Flow 1 | - | -2.24 | -1.97 | 10 | -19 | 9 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share 2 | - | -0.0400 | -0.0500 | 0.0400 | 0.0400 | 0.1500 |
Capex 1 | - | 1.66 | - | 5.05 | 19 | 16.5 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/22/22 | 4/20/23 | 4/26/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-38.46% | 8.03M | |
+5.16% | 7.12B | |
+12.57% | 4.74B | |
+14.04% | 2.34B | |
+17.75% | 2.02B | |
-9.94% | 1.68B | |
-9.44% | 1.12B | |
-.--% | 1.11B | |
+6.17% | 507M | |
+42.86% | 503M |
- Stock Market
- Equities
- CEQ Stock
- Financials Criterium Energy Ltd.