Market Closed -
Nyse
04:00:02 2024-06-11 pm EDT
|
5-day change
|
1st Jan Change
|
8.8
USD
|
+1.62%
|
|
+1.27%
|
-32.72%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
579.4
|
388.5
|
385.2
|
264.2
|
642.4
|
439.7
|
-
|
Enterprise Value (EV)
1 |
579.4
|
388.5
|
385.2
|
264.2
|
642.4
|
439.7
|
439.7
|
P/E ratio
|
53.4
x
|
13.8
x
|
13.1
x
|
-14.4
x
|
21.1
x
|
10.6
x
|
6.93
x
|
Yield
|
1.97%
|
2.36%
|
3.2%
|
4.52%
|
1.99%
|
3.23%
|
3.7%
|
Capitalization / Revenue
|
0.58
x
|
0.4
x
|
0.35
x
|
0.22
x
|
0.51
x
|
0.34
x
|
0.32
x
|
EV / Revenue
|
0.58
x
|
0.4
x
|
0.35
x
|
0.22
x
|
0.51
x
|
0.34
x
|
0.32
x
|
EV / EBITDA
|
5.13
x
|
3.68
x
|
3.92
x
|
2.74
x
|
5.41
x
|
3.76
x
|
3.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
53,124
|
53,155
|
51,432
|
48,405
|
48,887
|
49,196
|
-
|
Reference price
2 |
10.15
|
7.200
|
7.490
|
5.310
|
13.08
|
8.660
|
8.660
|
Announcement Date
|
3/5/20
|
3/4/21
|
3/14/22
|
3/6/23
|
3/4/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,006
|
982.5
|
1,102
|
1,189
|
1,267
|
1,309
|
1,379
|
EBITDA
1 |
112.8
|
105.6
|
98.33
|
96.33
|
118.7
|
116.9
|
137.4
|
EBIT
1 |
64.45
|
72.74
|
62.5
|
63.47
|
85.36
|
74.34
|
94.27
|
Operating Margin
|
6.41%
|
7.4%
|
5.67%
|
5.34%
|
6.74%
|
5.68%
|
6.84%
|
Earnings before Tax (EBT)
1 |
23.64
|
39.09
|
43.86
|
5.046
|
47.36
|
47.16
|
70.88
|
Net income
1 |
12.48
|
28.3
|
30.69
|
-18.3
|
30.61
|
36.06
|
50.39
|
Net margin
|
1.24%
|
2.88%
|
2.79%
|
-1.54%
|
2.42%
|
2.76%
|
3.65%
|
EPS
2 |
0.1900
|
0.5200
|
0.5700
|
-0.3700
|
0.6200
|
0.8200
|
1.250
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.1700
|
0.2400
|
0.2400
|
0.2600
|
0.2800
|
0.3200
|
Announcement Date
|
3/5/20
|
3/4/21
|
3/14/22
|
3/6/23
|
3/4/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
292.9
|
279
|
293.3
|
294.9
|
322.2
|
313
|
320.7
|
325.6
|
296.1
|
301.7
|
332.2
|
347.7
|
323.6
|
330
|
346
|
EBITDA
1 |
17.59
|
21.86
|
21.79
|
21.9
|
30.79
|
32.84
|
31.54
|
38.64
|
15.69
|
20.62
|
29.54
|
36.61
|
30.53
|
-
|
-
|
EBIT
1 |
9.06
|
13.09
|
12.88
|
14.2
|
23.3
|
24.87
|
22.8
|
29.94
|
7.75
|
12.08
|
18.6
|
25.9
|
20.09
|
-
|
-
|
Operating Margin
|
3.09%
|
4.69%
|
4.39%
|
4.81%
|
7.23%
|
7.95%
|
7.11%
|
9.2%
|
2.62%
|
4%
|
5.6%
|
7.45%
|
6.21%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3.988
|
7.582
|
8.605
|
-28.54
|
17.4
|
16
|
13.55
|
18.96
|
-1.15
|
3.826
|
11.87
|
17.85
|
13.64
|
15.63
|
17.12
|
Net income
1 |
1.653
|
5.096
|
5.83
|
-15.14
|
-14.09
|
10.68
|
8.427
|
12.32
|
-0.818
|
2.837
|
8.961
|
14.06
|
10.18
|
-
|
-
|
Net margin
|
0.56%
|
1.83%
|
1.99%
|
-5.13%
|
-4.37%
|
3.41%
|
2.63%
|
3.78%
|
-0.28%
|
0.94%
|
2.7%
|
4.04%
|
3.15%
|
-
|
-
|
EPS
2 |
0.0300
|
0.1000
|
0.1200
|
-0.3100
|
-0.2900
|
-
|
0.1700
|
0.2500
|
-0.0200
|
0.0600
|
0.2200
|
0.3100
|
0.2400
|
0.2700
|
0.3000
|
Dividend per Share
2 |
0.0600
|
0.1200
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
-
|
0.0700
|
0.0700
|
0.0700
|
0.0700
|
0.0700
|
0.0700
|
0.0800
|
0.0800
|
Announcement Date
|
3/14/22
|
5/9/22
|
8/8/22
|
11/8/22
|
3/6/23
|
5/3/23
|
8/3/23
|
11/6/23
|
3/4/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
22.6%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/5/20
|
3/4/21
|
3/14/22
|
3/6/23
|
3/4/24
|
-
|
-
|
Last Close Price
8.66
USD Average target price
11
USD Spread / Average Target +27.02% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.72% | 440M | | +16.78% | 112B | | +5.85% | 108B | | +7.01% | 76.44B | | +23.70% | 29.83B | | +14.39% | 20.67B | | -2.59% | 12B | | +1.69% | 10.36B | | +3.84% | 10.28B | | +15.86% | 9.92B |
Other Multiline Insurance & Brokers
|