CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A. Financials Corporación Acciona Energías Renovables, S.A.
Equities
ANE
ES0105563003
Electric Utilities
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.06 EUR | -1.03% |
|
-3.75% | -25.00% |
| May. 23 | Spain's Acciona warns on earnings outlook | RE |
| Apr. 16 | Spain's Acciona downsizing renewable energy business in Brazil, sources say | RE |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 10,727 | 11,894 | 9,242 | 6,878 | - | - |
| Enterprise Value (EV) 1 | 12,696 | 13,919 | 12,968 | 11,149 | 11,251 | 11,446 |
| P/E ratio | 29.6 x | 15.7 x | - | 17.3 x | 16.1 x | 17.3 x |
| Yield | 0.86% | 1.94% | 1.71% | 2.08% | 2% | 1.97% |
| Capitalization / Revenue | 4.34 x | 2.73 x | 2.61 x | 2.15 x | 2.14 x | 2.12 x |
| EV / Revenue | 5.14 x | 3.2 x | 3.66 x | 3.49 x | 3.5 x | 3.52 x |
| EV / EBITDA | 11.8 x | 8.29 x | 10.1 x | 9.11 x | 8.6 x | 8.55 x |
| EV / FCF | 87.8 x | -47 x | - | -12.9 x | -26.9 x | -22.8 x |
| FCF Yield | 1.14% | -2.13% | - | -7.77% | -3.72% | -4.39% |
| Price to Book | 2.16 x | 2.03 x | 1.58 x | 1.11 x | 1.06 x | 1 x |
| Nbr of stocks (in thousands) | 329,251 | 329,121 | 329,120 | 326,608 | - | - |
| Reference price 2 | 32.58 | 36.14 | 28.08 | 21.06 | 21.06 | 21.06 |
| Announcement Date | 2/23/22 | 2/27/23 | 2/29/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,472 | 4,351 | 3,547 | 3,194 | 3,211 | 3,250 |
| EBITDA 1 | - | 1,079 | 1,680 | 1,285 | 1,223 | 1,309 | 1,338 |
| EBIT 1 | - | 695.2 | 1,225 | 917 | 719.3 | 771.2 | 738.4 |
| Operating Margin | - | 28.12% | 28.16% | 25.85% | 22.52% | 24.02% | 22.72% |
| Earnings before Tax (EBT) 1 | - | 562.4 | 1,057 | 776 | 559.7 | 584.2 | 531.1 |
| Net income 1 | 198.8 | 363 | 758.7 | 524 | 401.2 | 427.1 | 387 |
| Net margin | - | 14.68% | 17.44% | 14.77% | 12.56% | 13.3% | 11.91% |
| EPS 2 | 0.6000 | 1.100 | 2.300 | - | 1.214 | 1.307 | 1.214 |
| Free Cash Flow 1 | - | 144.6 | -296 | - | -866.6 | -418.2 | -502.6 |
| FCF margin | - | 5.85% | -6.8% | - | -27.13% | -13.03% | -15.47% |
| FCF Conversion (EBITDA) | - | 13.4% | - | - | - | - | - |
| FCF Conversion (Net income) | - | 39.82% | - | - | - | - | - |
| Dividend per Share 2 | - | 0.2801 | 0.7000 | 0.4800 | 0.4376 | 0.4222 | 0.4151 |
| Announcement Date | 5/28/21 | 2/23/22 | 2/27/23 | 2/29/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 S2 | 2023 S1 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 759.4 | 759.4 | - | 1,178 | 2,206 | 1,134 | 2,145 | 1,760 | 727.3 | 727.3 | 777.3 | 777.3 |
| EBITDA | - | - | 579.7 | - | 909 | - | 770.6 | 686 | - | - | - | - |
| EBIT | - | - | - | - | 674.8 | - | 550.3 | 595.1 | - | - | - | - |
| Operating Margin | - | - | - | - | 30.59% | - | 25.65% | 33.82% | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | 569.6 | - | 487.1 | 567.4 | - | - | - | - |
| Net income | - | - | - | - | 389.9 | - | 368.8 | 405.1 | - | - | - | - |
| Net margin | - | - | - | - | 17.68% | - | 17.19% | 23.02% | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 7/27/22 | 2/23/22 | 2/23/22 | 7/27/22 | 7/27/22 | 2/27/23 | 2/27/23 | 7/27/23 | - | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1,969 | 2,025 | 3,726 | 4,271 | 4,372 | 4,567 |
| Net Cash position 1 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 1.826 x | 1.206 x | 2.9 x | 3.491 x | 3.341 x | 3.413 x |
| Free Cash Flow 1 | - | 145 | -296 | - | -867 | -418 | -503 |
| ROE (net income / shareholders' equity) | - | 9.57% | 14% | 8.94% | 6.48% | 6.13% | 6.13% |
| ROA (Net income/ Total Assets) | - | 3.56% | 6.62% | 3.89% | 2.87% | 2.89% | 2.93% |
| Assets 1 | - | 10,201 | 11,456 | 13,465 | 13,956 | 14,762 | 13,190 |
| Book Value Per Share 2 | - | 15.10 | 17.80 | 17.80 | 18.90 | 19.90 | 21.00 |
| Cash Flow per Share 2 | - | 2.620 | 4.080 | - | 2.760 | 2.930 | 2.710 |
| Capex 1 | - | 721 | 1,640 | 2,218 | 1,765 | 1,193 | 1,244 |
| Capex / Sales | - | 29.18% | 37.69% | 62.53% | 55.27% | 37.16% | 38.28% |
| Announcement Date | 5/28/21 | 2/23/22 | 2/27/23 | 2/29/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
24
Last Close Price
21.06
EUR
Average target price
25.35
EUR
Spread / Average Target
+20.38%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -25.00% | 7.51B | |
| +13.92% | 11.36B | |
| -1.66% | 4.47B | |
| +2.42% | 2.56B | |
| -54.80% | 2.17B | |
| +6.72% | 1.65B | |
| -8.69% | 1.28B | |
| +77.42% | 828M | |
| -11.43% | 584M | |
| -30.11% | 505M |
- Stock Market
- Equities
- ANE Stock
- Financials Corporación Acciona Energías Renovables, S.A.
