Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.12 EUR | -0.95% | -3.11% | -9.30% |
Apr. 22 | Lists in green except Mib; banks good | AN |
Apr. 22 | Comal to be awarded contracts worth more than EUR1 million for "Sun Hunter" supply | AN |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 36.11 | 30.36 | 31.16 | 39.56 |
Enterprise Value (EV) 1 | 36.21 | 34.87 | 50.34 | 69.73 |
P/E ratio | 25.2 x | 26.2 x | 9.28 x | 9.58 x |
Yield | - | - | - | - |
Capitalization / Revenue | 1.71 x | 0.81 x | 0.5 x | 0.65 x |
EV / Revenue | 1.72 x | 0.93 x | 0.81 x | 1.15 x |
EV / EBITDA | 11.8 x | 13.3 x | 6.96 x | 7.03 x |
EV / FCF | -9.02 x | -7.42 x | -1.63 x | -0.84 x |
FCF Yield | -11.1% | -13.5% | -61.3% | -120% |
Price to Book | 3.15 x | 2.46 x | 1.98 x | 1.99 x |
Nbr of stocks (in thousands) | 11,500 | 11,500 | 11,500 | 11,500 |
Reference price 2 | 3.140 | 2.640 | 2.710 | 3.440 |
Announcement Date | 4/30/21 | 4/14/22 | 4/14/23 | 4/12/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 20.36 | 23.75 | 21.11 | 37.37 | 62.03 | 60.59 |
EBITDA 1 | 1.354 | 2.21 | 3.079 | 2.62 | 7.237 | 9.923 |
EBIT 1 | 1.088 | 1.861 | 2.569 | 1.965 | 6.464 | 8.639 |
Operating Margin | 5.34% | 7.83% | 12.17% | 5.26% | 10.42% | 14.26% |
Earnings before Tax (EBT) 1 | 0.9671 | 1.769 | 2.244 | 1.754 | 5.216 | 6.357 |
Net income 1 | 0.4425 | 0.7142 | 1.431 | 1.16 | 3.358 | 4.128 |
Net margin | 2.17% | 3.01% | 6.78% | 3.1% | 5.41% | 6.81% |
EPS | - | - | 0.1245 | 0.1009 | 0.2920 | 0.3589 |
Free Cash Flow 1 | 0.3784 | 5.254 | -4.016 | -4.702 | -30.84 | -83.41 |
FCF margin | 1.86% | 22.12% | -19.03% | -12.58% | -49.71% | -137.65% |
FCF Conversion (EBITDA) | 27.94% | 237.73% | - | - | - | - |
FCF Conversion (Net income) | 85.51% | 735.61% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/1/19 | 11/30/20 | 4/30/21 | 4/14/22 | 4/14/23 | 4/12/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.13 | 2.59 | 0.1 | 4.51 | 19.2 | 30.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.572 x | 1.172 x | 0.0316 x | 1.721 x | 2.65 x | 3.04 x |
Free Cash Flow 1 | 0.38 | 5.25 | -4.02 | -4.7 | -30.8 | -83.4 |
ROE (net income / shareholders' equity) | 23.3% | 34.6% | 21.3% | 9.86% | 23.9% | 23.2% |
ROA (Net income/ Total Assets) | 5.07% | 6.84% | 5.43% | 2.64% | 5.75% | 3.45% |
Assets 1 | 8.728 | 10.44 | 26.37 | 43.92 | 58.43 | 119.7 |
Book Value Per Share | - | - | 1.000 | 1.070 | 1.370 | 1.720 |
Cash Flow per Share | - | - | 0.5300 | 0.7100 | 0.3500 | 1.300 |
Capex | - | 0.17 | 0.46 | 4.34 | 1.11 | 2.98 |
Capex / Sales | - | 0.7% | 2.16% | 11.61% | 1.79% | 4.92% |
Announcement Date | 3/1/19 | 11/30/20 | 4/30/21 | 4/14/22 | 4/14/23 | 4/12/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-9.30% | 38.91M | |
+14.10% | 10.86B | |
+39.60% | 2.19B | |
+62.33% | 1.96B | |
-13.89% | 1.72B | |
-37.13% | 1.59B | |
+16.15% | 1.05B | |
-3.81% | 666M | |
-30.60% | 647M | |
+23.27% | 521M |
- Stock Market
- Equities
- CML Stock
- Financials Comal S.p.A.