End-of-day quote
Bucharest S.E.
06:00:00 2024-06-10 pm EDT
|
5-day change
|
1st Jan Change
|
36.4
RON
|
+0.69%
|
|
+9.64%
|
+20.93%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,448
|
1,877
|
1,649
|
1,591
|
2,206
|
2,668
|
-
|
-
|
Enterprise Value (EV)
1 |
1,211
|
1,444
|
1,489
|
1,436
|
1,759
|
1,954
|
1,862
|
1,746
|
P/E ratio
|
13.9
x
|
13.7
x
|
-
|
-
|
10.1
x
|
8.18
x
|
6.23
x
|
6.16
x
|
Yield
|
-
|
3.4%
|
-
|
-
|
-
|
6.84%
|
6.13%
|
6.92%
|
Capitalization / Revenue
|
0.6
x
|
0.78
x
|
0.44
x
|
0.25
x
|
0.47
x
|
0.61
x
|
0.59
x
|
0.58
x
|
EV / Revenue
|
0.51
x
|
0.6
x
|
0.39
x
|
0.23
x
|
0.37
x
|
0.45
x
|
0.41
x
|
0.38
x
|
EV / EBITDA
|
2.98
x
|
3.24
x
|
5.04
x
|
1.63
x
|
3.01
x
|
2.61
x
|
2.11
x
|
1.93
x
|
EV / FCF
|
127
x
|
-
|
-
|
-
|
7.61
x
|
8.08
x
|
6.77
x
|
6.24
x
|
FCF Yield
|
0.79%
|
-
|
-
|
-
|
13.1%
|
12.4%
|
14.8%
|
16%
|
Price to Book
|
0.44
x
|
0.55
x
|
0.49
x
|
-
|
0.43
x
|
0.61
x
|
0.58
x
|
0.55
x
|
Nbr of stocks (in thousands)
|
73,303
|
73,303
|
73,303
|
73,303
|
73,303
|
73,303
|
-
|
-
|
Reference price
2 |
19.75
|
25.60
|
22.50
|
21.70
|
30.10
|
36.40
|
36.40
|
36.40
|
Announcement Date
|
2/14/20
|
3/26/21
|
4/29/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,398
|
2,393
|
3,784
|
6,286
|
4,721
|
4,364
|
4,549
|
4,580
|
EBITDA
1 |
407
|
445.2
|
295.3
|
881.3
|
584.2
|
750
|
882
|
903
|
EBIT
1 |
126
|
170.3
|
11.49
|
623.7
|
248.8
|
373
|
488
|
492
|
Operating Margin
|
5.25%
|
7.12%
|
0.3%
|
9.92%
|
5.27%
|
8.55%
|
10.73%
|
10.74%
|
Earnings before Tax (EBT)
1 |
119
|
165
|
2.26
|
618.8
|
253.4
|
389
|
509
|
516
|
Net income
1 |
104
|
137.6
|
1.304
|
529.2
|
218.8
|
326
|
428
|
433
|
Net margin
|
4.34%
|
5.75%
|
0.03%
|
8.42%
|
4.64%
|
7.47%
|
9.41%
|
9.45%
|
EPS
2 |
1.425
|
1.870
|
-
|
-
|
2.985
|
4.450
|
5.840
|
5.910
|
Free Cash Flow
1 |
9.559
|
-
|
-
|
-
|
231.1
|
242
|
275
|
280
|
FCF margin
|
0.4%
|
-
|
-
|
-
|
4.9%
|
5.55%
|
6.05%
|
6.11%
|
FCF Conversion (EBITDA)
|
2.35%
|
-
|
-
|
-
|
39.55%
|
32.27%
|
31.18%
|
31.01%
|
FCF Conversion (Net income)
|
9.19%
|
-
|
-
|
-
|
105.6%
|
74.23%
|
64.25%
|
64.67%
|
Dividend per Share
2 |
-
|
0.8700
|
-
|
-
|
-
|
2.490
|
2.230
|
2.520
|
Announcement Date
|
2/14/20
|
3/26/21
|
4/29/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2022 Q1
|
2022 Q2
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
860
|
1,231
|
1,374
|
1,092
|
1,109
|
EBITDA
1 |
43
|
75
|
89
|
166
|
139
|
EBIT
1 |
-23.42
|
12.65
|
23.25
|
81.59
|
53.43
|
Operating Margin
|
-2.72%
|
1.03%
|
1.69%
|
7.47%
|
4.82%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-23.57
|
8.032
|
20.03
|
81.33
|
44.94
|
Net margin
|
-2.74%
|
0.65%
|
1.46%
|
7.45%
|
4.05%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/16/21
|
5/13/22
|
8/12/22
|
8/16/23
|
11/14/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
237
|
433
|
160
|
155
|
447
|
714
|
806
|
922
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9.56
|
-
|
-
|
-
|
231
|
242
|
275
|
280
|
ROE (net income / shareholders' equity)
|
2.89%
|
4.1%
|
0.04%
|
14.3%
|
4.85%
|
7.7%
|
9.5%
|
9.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
45.00
|
46.70
|
46.20
|
-
|
70.40
|
59.60
|
63.00
|
66.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
238
|
-
|
-
|
-
|
668
|
450
|
525
|
539
|
Capex / Sales
|
9.9%
|
-
|
-
|
-
|
14.16%
|
10.31%
|
11.54%
|
11.77%
|
Announcement Date
|
2/14/20
|
3/26/21
|
4/29/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
36.4
RON Average target price
33.7
RON Spread / Average Target -7.42% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.93% | 575M | | +20.14% | 149B | | +12.07% | 85.83B | | +2.78% | 81.49B | | +4.72% | 79B | | -1.32% | 71.55B | | +86.23% | 68.82B | | +8.79% | 46.6B | | 0.00% | 46.11B | | +8.38% | 43.19B |
Other Electric Utilities
|