Market Closed -
Nasdaq
04:00:00 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
120.1
USD
|
+1.30%
|
|
+1.00%
|
+16.04%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,179
|
14,058
|
18,359
|
16,094
|
16,234
|
18,812
|
-
|
-
|
Enterprise Value (EV)
1 |
17,179
|
14,058
|
18,359
|
16,094
|
16,234
|
18,812
|
18,812
|
18,812
|
P/E ratio
|
8.69
x
|
11.7
x
|
6.29
x
|
-33.5
x
|
8.87
x
|
12.1
x
|
16.8
x
|
-
|
Yield
|
2.13%
|
2.75%
|
2.21%
|
2.7%
|
2.9%
|
2.7%
|
2.84%
|
3.06%
|
Capitalization / Revenue
|
2.17
x
|
1.87
x
|
1.91
x
|
2.45
x
|
1.62
x
|
1.8
x
|
1.76
x
|
-
|
EV / Revenue
|
2.17
x
|
1.87
x
|
1.91
x
|
2.45
x
|
1.62
x
|
1.8
x
|
1.76
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.74
x
|
1.3
x
|
1.39
x
|
1.53
x
|
1.34
x
|
1.45
x
|
1.39
x
|
-
|
Nbr of stocks (in thousands)
|
163,374
|
160,897
|
161,141
|
157,184
|
156,908
|
156,689
|
-
|
-
|
Reference price
2 |
105.2
|
87.37
|
113.9
|
102.4
|
103.5
|
120.1
|
120.1
|
120.1
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/15/22
|
2/6/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,924
|
7,536
|
9,630
|
6,557
|
10,013
|
10,458
|
10,674
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,472
|
1,499
|
3,670
|
-693
|
2,276
|
1,964
|
1,407
|
-
|
Net income
1 |
1,997
|
1,216
|
2,946
|
-486
|
1,843
|
1,497
|
1,125
|
-
|
Net margin
|
25.2%
|
16.14%
|
30.59%
|
-7.41%
|
18.41%
|
14.31%
|
10.54%
|
-
|
EPS
2 |
12.10
|
7.490
|
18.10
|
-3.060
|
11.66
|
9.922
|
7.150
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.240
|
2.400
|
2.520
|
2.760
|
3.000
|
3.240
|
3.412
|
3.675
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/15/22
|
2/6/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
3,323
|
1,215
|
820
|
1,408
|
3,114
|
2,241
|
2,605
|
1,811
|
3,356
|
2,935
|
2,453
|
2,507
|
2,562
|
2,616
|
2,664
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,846
|
-360
|
-1,041
|
-579
|
1,287
|
268
|
666
|
-148
|
1,490
|
953
|
215.4
|
274.2
|
440.6
|
361.5
|
239.9
|
Net income
1 |
1,470
|
-273
|
-808
|
-418
|
1,013
|
225
|
534
|
-99
|
1,183
|
755
|
171.6
|
242.6
|
370
|
311.6
|
192.3
|
Net margin
|
44.24%
|
-22.47%
|
-98.54%
|
-29.69%
|
32.53%
|
10.04%
|
20.5%
|
-5.47%
|
35.25%
|
25.72%
|
7%
|
9.68%
|
14.44%
|
11.91%
|
7.22%
|
EPS
2 |
9.040
|
-1.700
|
-5.060
|
-2.640
|
6.400
|
1.420
|
3.380
|
-0.6300
|
7.500
|
4.780
|
1.088
|
1.386
|
2.347
|
1.838
|
1.224
|
Dividend per Share
2 |
0.6300
|
0.6900
|
0.6900
|
0.6900
|
0.6900
|
0.7500
|
0.7500
|
0.7500
|
0.7500
|
0.8100
|
0.8100
|
0.8100
|
0.8100
|
0.8550
|
0.8550
|
Announcement Date
|
2/15/22
|
4/28/22
|
7/27/22
|
10/31/22
|
2/6/23
|
4/27/23
|
7/27/23
|
10/26/23
|
2/6/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.84%
|
5.16%
|
8.73%
|
5.69%
|
8.4%
|
8.02%
|
8.35%
|
7.86%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
60.60
|
67.00
|
81.70
|
67.00
|
77.10
|
82.90
|
86.30
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/15/22
|
2/6/23
|
2/6/24
|
-
|
-
|
-
|
Last Close Price
120.1
USD Average target price
129.6
USD Spread / Average Target +7.92% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.04% | 18.81B | | +39.42% | 62.15B | | +18.91% | 53.45B | | +15.34% | 50.31B | | +21.10% | 44.74B | | +35.98% | 37.77B | | +12.64% | 30.09B | | +50.87% | 28.45B | | +26.88% | 25.7B | | +2.32% | 22.11B |
Other Property & Casualty Insurance
|