Stock 301526 CHONGQING POLYCOMP INTERNATIONAL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chongqing Polycomp International Corporation

Equities

301526

CNE100006CP6

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
4.15 CNY +0.24% Intraday chart for Chongqing Polycomp International Corporation -4.16% -24.95%
Apr. 26 Chongqing Polycomp International Corporation Proposes Final Cash Dividend for 2023 CI
Apr. 25 Chongqing Polycomp International Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 20,853
Enterprise Value (EV) 1 27,776
P/E ratio 30.7 x
Yield -
Capitalization / Revenue 2.91 x
EV / Revenue 3.88 x
EV / EBITDA 19.2 x
EV / FCF -13,027,563 x
FCF Yield -0%
Price to Book 2.44 x
Nbr of stocks (in thousands) 3,770,878
Reference price 2 5.530
Announcement Date 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,207 5,485 6,912 8,300 7,894 7,156
EBITDA 1 1,250 1,289 1,784 2,591 2,256 1,445
EBIT 1 625.6 577.2 1,006 1,785 1,390 665.8
Operating Margin 12.01% 10.52% 14.56% 21.5% 17.61% 9.3%
Earnings before Tax (EBT) 1 261.4 199.5 697.2 1,363 1,454 623.7
Net income 1 180.5 102.3 439.8 1,097 1,144 545.5
Net margin 3.47% 1.86% 6.36% 13.22% 14.5% 7.62%
EPS 2 0.0677 0.0300 0.1400 0.3600 0.3700 0.1800
Free Cash Flow - 202.3 -53.5 -146.2 -1,712 -2,132
FCF margin - 3.69% -0.77% -1.76% -21.68% -29.79%
FCF Conversion (EBITDA) - 15.7% - - - -
FCF Conversion (Net income) - 197.83% - - - -
Dividend per Share - - - - - -
Announcement Date 6/29/21 6/29/21 6/29/21 12/6/23 12/6/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4,355 4,630 4,531 4,455 6,240 6,923
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.485 x 3.592 x 2.54 x 1.719 x 2.766 x 4.792 x
Free Cash Flow - 202 -53.5 -146 -1,712 -2,132
ROE (net income / shareholders' equity) - 3.73% 12.2% 21.9% 18.5% 7%
ROA (Net income/ Total Assets) - 2.78% 4.45% 7.15% 4.72% 1.94%
Assets 1 - 3,682 9,872 15,351 24,226 28,138
Book Value Per Share 2 1.450 1.290 1.390 1.740 2.080 2.270
Cash Flow per Share 2 0.3500 0.5600 0.5700 0.7500 0.9500 1.120
Capex 1 816 837 980 2,066 1,914 1,915
Capex / Sales 15.68% 15.26% 14.17% 24.89% 24.25% 26.76%
Announcement Date 6/29/21 6/29/21 6/29/21 12/6/23 12/6/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Glass

1st Jan change Capi.
CHONGQING POLYCOMP INTERNATIONAL CORPORATION Stock Chongqing Polycomp International Corporation
-24.95% 2.16B
HUBEI FEILIHUA QUARTZ GLASS CO., LTD. Stock Hubei Feilihua Quartz Glass Co., Ltd.
-13.98% 2.22B
CSG HOLDING CO., LTD. Stock CSG Holding Co., Ltd.
+2.33% 1.92B
TRIUMPH NEW ENERGY COMPANY LIMITED Stock Triumph New Energy Company Limited
+19.53% 827M
WG TECH (JIANG XI) CO., LTD. Stock WG TECH (Jiang Xi) Co., Ltd.
-8.34% 742M
SAUDI ADVANCED INDUSTRIES COMPANY Stock Saudi Advanced Industries Company
+49.39% 687M
SHANGHAI YAOHUA PILKINGTON GLASS GROUP CO., LTD. Stock Shanghai Yaohua Pilkington Glass Group Co., Ltd.
-2.55% 576M
JIANGSU AMER NEW MATERIAL CO., LTD. Stock Jiangsu Amer New Material Co., Ltd.
-23.10% 520M
HUBEI SANXIA NEW BUILDING MATERIALS CO., LTD. Stock Hubei Sanxia New Building Materials Co., Ltd.
-18.41% 493M
AL OBEIKAN GLASS COMPANY Stock Al Obeikan Glass Company
-9.18% 418M
Glass
  1. Stock Market
  2. Equities
  3. 301526 Stock
  4. Financials Chongqing Polycomp International Corporation