Stock 6169 CHINA YUHUA EDUCATION CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China YuHua Education Corporation Limited

Equities

6169

KYG2120K1094

School, College & University

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:39 2024-05-28 am EDT 		5-day change 1st Jan Change
0.485 HKD -1.02% Intraday chart for China YuHua Education Corporation Limited -10.19% -11.82%
Apr. 30 China YuHua Education Corporation Limited Reports Earnings Results for the Half Year Ended February 29, 2024 CI
2023 China YuHua Education Corporation Limited Reports Earnings Results for the Full Year Ended August 31, 2023 CI

Valuation

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,882 21,769 11,485 3,912 2,770 1,623 - -
Enterprise Value (EV) 1 11,996 20,532 10,529 2,109 2,667 347.7 589.7 -486.3
P/E ratio 26.3 x 109 x 34.5 x 3.51 x 3.2 x 2.08 x 1.98 x 2.11 x
Yield 2.96% 2.07% 2.91% - - - - 17.8%
Capitalization / Revenue 7.51 x 9.04 x 4.34 x 1.64 x 1.16 x 0.65 x 0.62 x 0.59 x
EV / Revenue 7 x 8.52 x 3.98 x 0.89 x 1.12 x 0.14 x 0.22 x -0.18 x
EV / EBITDA 16.3 x 31.1 x 4.86 x 1.53 x 1.81 x 0.28 x 0.44 x -0.34 x
EV / FCF 11.2 x 31.7 x 5.97 x 1.13 x -1.45 x -0.43 x 3.02 x -0.94 x
FCF Yield 8.92% 3.16% 16.8% 88.7% -68.9% -235% 33.1% -106%
Price to Book 3.09 x 6 x 3.07 x 0.68 x 0.4 x 0.21 x 0.18 x 0.17 x
Nbr of stocks (in thousands) 3,261,256 3,316,138 3,331,638 3,594,494 3,606,788 3,606,788 - -
Reference price 2 3.950 6.565 3.447 1.088 0.7681 0.4499 0.4499 0.4499
Announcement Date 11/29/19 11/23/20 11/30/21 2/27/23 11/30/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,714 2,409 2,643 2,380 2,380 2,485 2,624 2,762
EBITDA 1 737.3 659.1 2,168 1,378 1,472 1,252 1,350 1,422
EBIT 1 566.9 412.1 1,938 1,146 1,128 823.8 863.5 924.9
Operating Margin 33.06% 17.11% 73.31% 48.14% 47.38% 33.15% 32.91% 33.49%
Earnings before Tax (EBT) 1 541.5 310.9 1,886 1,126 1,139 851.7 886.8 955
Net income 1 485 203.8 824.5 1,126 1,135 829.7 844.7 809.6
Net margin 28.29% 8.46% 31.19% 47.29% 47.67% 33.38% 32.19% 29.31%
EPS 2 0.1500 0.0600 0.1000 0.3100 0.2400 0.2167 0.2267 0.2133
Free Cash Flow 1 1,070 648.3 1,764 1,870 -1,836 -817 195 516
FCF margin 62.39% 26.91% 66.73% 78.55% -77.15% -32.87% 7.43% 18.68%
FCF Conversion (EBITDA) 145.08% 98.36% 81.36% 135.66% - - 14.45% 36.29%
FCF Conversion (Net income) 220.57% 318.06% 213.93% 166.09% - - 23.09% 63.74%
Dividend per Share 2 0.1168 0.1358 0.1004 - - - - 0.0800
Announcement Date 11/29/19 11/23/20 11/30/21 2/27/23 11/30/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: August 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales 1 1,260 1,149 1,365 1,278 - 1,177
EBITDA - 398.1 - 846.3 - -
EBIT 1 - 281.7 741.9 1,196 - 593.1
Operating Margin - 24.52% 54.33% 93.6% - 50.4%
Earnings before Tax (EBT) 1 - 230.4 - 1,017 - 582
Net income 1 - 186.6 - -24.71 542.3 583.4
Net margin - 16.24% - -1.93% - 49.58%
EPS - - - - 0.1500 -
Dividend per Share - - - - - -
Announcement Date 4/27/20 11/23/20 4/27/21 11/30/21 5/26/22 2/27/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 886 1,237 956 1,803 104 1,275 1,033 2,109
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,070 648 1,764 1,870 -1,836 -817 195 516
ROE (net income / shareholders' equity) 20.1% 28.5% 22.3% 23.6% 17.8% 10.6% 10.1% 8.72%
ROA (Net income/ Total Assets) 9.96% 10.7% 8.85% 11% 9.67% 5.99% 6.22% 5.3%
Assets 1 4,869 1,910 9,315 10,202 11,740 13,863 13,580 15,289
Book Value Per Share 2 1.280 1.090 1.120 1.610 1.930 2.190 2.460 2.670
Cash Flow per Share 2 0.3800 0.3000 0.5300 0.5600 0.1100 0.3700 0.3400 0.3500
Capex 1 180 360 236 314 2,255 1,288 1,014 544
Capex / Sales 10.5% 14.96% 8.93% 13.17% 94.75% 51.82% 38.64% 19.69%
Announcement Date 11/29/19 11/23/20 11/30/21 2/27/23 11/30/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for China YuHua Education Corporation Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.4499 CNY
Average target price
1.005 CNY
Spread / Average Target
+123.31%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Universities

1st Jan change Capi.
CHINA YUHUA EDUCATION CORPORATION LIMITED Stock China YuHua Education Corporation Limited
-11.82% 226M
THE FAR EASTERN UNIVERSITY, INCORPORATED Stock The Far Eastern University, Incorporated
+10.17% 266M
CHINA XINHUA EDUCATION GROUP LIMITED Stock China Xinhua Education Group Limited
+44.44% 161M
BUT'ONE INFORMATION CORPORATION,XI'AN Stock But'one Information Corporation,Xi'an
-32.52% 149M
CENTRO ESCOLAR UNIVERSITY Stock Centro Escolar University
+29.41% 74.3M
CHINA GINGKO EDUCATION GROUP COMPANY LIMITED Stock China Gingko Education Group Company Limited
-20.59% 51.87M
Universities
  1. Stock Market
  2. Equities
  3. 6169 Stock
  4. Financials China YuHua Education Corporation Limited