Stock BRBY BURBERRY GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Burberry Group plc

Equities

BRBY

GB0031743007

Apparel & Accessories Retailers

Market Closed - London S.E.
Other stock markets
 11:35:04 2024-06-06 am EDT 		5-day change 1st Jan Change
1,042 GBX +1.51% Intraday chart for Burberry Group plc +1.61% -26.38%
May. 28 Bernstein Cuts Burberry PT, Keeps Market Perform Rating MT
May. 28 RBC likes M&S; Goldman cuts Fevertree to 'sell' AN

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,281 7,818 6,784 9,534 4,324 3,718 - -
Enterprise Value (EV) 1 4,693 6,900 5,905 9,994 5,449 4,879 4,767 4,761
P/E ratio 44 x 20.9 x 17.5 x 20.1 x 16.4 x 17 x 13.2 x 11.6 x
Yield 0.86% 2.2% 2.74% 2.4% 5.03% 4.81% 5.29% 5.57%
Capitalization / Revenue 2.01 x 3.34 x 2.4 x 3.08 x 1.46 x 1.31 x 1.23 x 1.18 x
EV / Revenue 1.78 x 2.94 x 2.09 x 3.23 x 1.84 x 1.72 x 1.57 x 1.52 x
EV / EBITDA 6.16 x 10.3 x 7.06 x 10.3 x 6.84 x 6.97 x 5.99 x 5.6 x
EV / FCF 71.1 x 19.8 x 17.4 x 17.3 x 18.3 x 15.3 x 14.3 x 11 x
FCF Yield 1.41% 5.06% 5.76% 5.77% 5.47% 6.55% 7.01% 9.06%
Price to Book 4.4 x 5.03 x 4.3 x 6.27 x - 3.22 x 3.03 x 3.03 x
Nbr of stocks (in thousands) 403,105 403,842 395,904 375,214 356,498 356,684 - -
Reference price 2 13.10 19.36 17.14 25.41 12.13 10.42 10.42 10.42
Announcement Date 5/22/20 5/13/21 5/18/22 5/18/23 5/15/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 2,633 2,344 2,826 3,094 2,968 2,829 3,027 3,141
EBITDA 1 762.3 672.7 836 975 797 699.7 796 850
EBIT 1 433.1 396 523 634 418 333.6 428.3 463.1
Operating Margin 16.45% 16.89% 18.51% 20.49% 14.08% 11.79% 14.15% 14.74%
Earnings before Tax (EBT) 1 168.5 490 511 634 383 323.2 418.3 467.2
Net income 1 121.7 376 396 490 270 222 292.1 324.8
Net margin 4.62% 16.04% 14.01% 15.84% 9.1% 7.85% 9.65% 10.34%
EPS 2 0.2980 0.9270 0.9770 1.263 0.7390 0.6150 0.7910 0.8988
Free Cash Flow 1 66 349 340 577 298 319.7 334 431.4
FCF margin 2.51% 14.89% 12.03% 18.65% 10.04% 11.3% 11.04% 13.74%
FCF Conversion (EBITDA) 8.66% 51.88% 40.67% 59.18% 37.39% 45.69% 41.96% 50.76%
FCF Conversion (Net income) 54.23% 92.82% 85.86% 117.76% 110.37% 144.02% 114.35% 132.82%
Dividend per Share 2 0.1130 0.4250 0.4700 0.6100 0.6100 0.5010 0.5516 0.5808
Announcement Date 5/22/20 5/13/21 5/18/22 5/18/23 5/15/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S2 2021 S1 2021 S2 2022 S1 2022 Q3 2022 S2 2023 Q1 2023 S1 2023 Q3 2023 S2 2024 Q1 2024 S1 2024 Q3 2024 S2 2025 S1 2025 S2
Net sales 1 1,352 878 1,466 1,213 723 1,613 505 1,345 756 1,749 589 1,396 706 1,572 1,251 1,627
EBITDA - - - - - - - - - - - - - - - -
EBIT 230.1 51 345 196 - 327 - 238 - 396 - 223 - 195 97.5 247.5
Operating Margin 17.02% 5.81% 23.53% 16.16% - 20.27% - 17.7% - 22.64% - 15.97% - 12.4% 7.79% 15.21%
Earnings before Tax (EBT) -24.5 73 417 - - 319.8 - 251 - 383 - 219 - 164 - -
Net income -28.3 48 328 145 - 251 - 193 - 297 - 158 - 112 - -
Net margin -2.09% 5.47% 22.37% 11.95% - 15.56% - 14.35% - 16.98% - 11.32% - 7.12% - -
EPS -0.0660 0.1220 0.8050 - - 0.6200 - 0.4890 - 0.7740 - 0.4210 - 0.3180 - -
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 5/22/20 11/12/20 5/13/21 11/11/21 2/18/22 5/18/22 8/17/22 11/17/22 2/18/23 5/18/23 8/16/23 11/16/23 1/12/24 5/15/24 - -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - 460 1,125 1,160 1,049 1,042
Net Cash position 1 587 919 879 - - - - -
Leverage (Debt/EBITDA) - - - 0.4718 x 1.412 x 1.658 x 1.317 x 1.226 x
Free Cash Flow 1 66 349 340 577 298 320 334 431
ROE (net income / shareholders' equity) 9.12% 27.1% 25% 31.2% 20.1% 19.3% 23.3% 25.5%
ROA (Net income/ Total Assets) 4.33% 11.1% 11% 13.3% 7.65% 6.69% 8.45% 9.75%
Assets 1 2,812 3,397 3,600 3,692 3,528 3,318 3,457 3,332
Book Value Per Share 2 2.980 3.850 3.980 4.050 - 3.240 3.440 3.440
Cash Flow per Share 2 1.110 1.460 1.730 1.930 1.380 1.660 1.540 1.490
Capex 1 149 115 161 173 208 173 179 184
Capex / Sales 5.65% 4.91% 5.7% 5.59% 7.01% 6.13% 5.9% 5.86%
Announcement Date 5/22/20 5/13/21 5/18/22 5/18/23 5/15/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Burberry Group plc

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
19
Last Close Price
10.42 GBP
Average target price
11.9 GBP
Spread / Average Target
+14.15%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Apparel & Accessories Retailers

1st Jan change Capi.
BURBERRY GROUP PLC Stock Burberry Group plc
-26.38% 4.68B
FAST RETAILING CO., LTD. Stock Fast Retailing Co., Ltd.
+16.58% 80B
ROSS STORES, INC. Stock Ross Stores, Inc.
+4.16% 48.4B
KERING Stock Kering
-18.31% 43.06B
HENNES & MAURITZ AB Stock Hennes & Mauritz AB
+4.35% 28.48B
BURLINGTON STORES, INC. Stock Burlington Stores, Inc.
+20.27% 14.86B
NEXT PLC Stock Next plc
+14.34% 14.26B
TAPESTRY, INC. Stock Tapestry, Inc.
+18.31% 10B
THE GAP, INC. Stock The Gap, Inc.
+23.19% 9.98B
ABERCROMBIE & FITCH CO. Stock Abercrombie & Fitch Co.
+99.20% 8.83B
Other Apparel & Accessories Retailers
  1. Stock Market
  2. Equities
  3. BRBY Stock
  4. Financials Burberry Group plc