Stock BEP.UN BROOKFIELD RENEWABLE PARTNERS L.P.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Brookfield Renewable Partners L.P.

Equities

BEP.UN

BMG162581083

Electric Utilities

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-05-24 pm EDT 		5-day change 1st Jan Change
39.09 CAD +1.61% Intraday chart for Brookfield Renewable Partners L.P. +3.14% +12.30%
May. 24 Brookfield Renewable Partners Ratings Confirmed at DBRS MT
May. 21 National Bank Maintains Outperform, US$30 Target on Brookfield Renewable Partners MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,551 20,417 16,967 11,977 12,755 13,838 - -
Enterprise Value (EV) 1 22,440 38,068 37,672 35,704 41,373 37,516 40,531 49,998
P/E ratio -244 x -70.7 x -51.9 x -42.1 x -82.1 x -33.7 x 2,717 x 87.8 x
Yield 4.44% 2.82% 3.4% 5.06% 5.14% 4.96% 5.17% 5.38%
Capitalization / Revenue 3.88 x 5.36 x 4.14 x 2.54 x 2.53 x 2.33 x 2.22 x 1.98 x
EV / Revenue 7.53 x 9.99 x 9.2 x 7.58 x 8.21 x 6.31 x 6.51 x 7.16 x
EV / EBITDA 9.59 x 23.6 x 20.1 x 17.8 x 19 x 15.5 x 15.6 x 18.3 x
EV / FCF 22,064,912 x 44,839,002 x -30,553,382 x -74,538,971 x -43,277,142 x - 20,532,499 x -
FCF Yield 0% 0% -0% -0% -0% - 0% -
Price to Book 1.64 x 2.14 x 1.72 x 1.09 x - 7.56 x 17.3 x -291 x
Nbr of stocks (in thousands) 466,883 473,267 473,476 473,752 485,770 483,634 - -
Reference price 2 24.74 43.14 35.84 25.28 26.26 28.61 28.61 28.61
Announcement Date 2/6/20 2/4/21 2/4/22 2/3/23 2/2/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,980 3,810 4,096 4,711 5,038 5,943 6,222 6,985
EBITDA 1 2,339 1,614 1,876 2,002 2,182 2,418 2,596 2,727
EBIT 1 1,541 858 375 419 840 532.2 680.2 -
Operating Margin 51.71% 22.52% 9.16% 8.89% 16.67% 8.95% 10.93% -
Earnings before Tax (EBT) 1 - 102 -52 136 568 -17 677.5 583.5
Net income 1 - -304 -368 -295 -100 -282.2 200.2 184
Net margin - -7.98% -8.98% -6.26% -1.98% -4.75% 3.22% 2.63%
EPS 2 -0.1013 -0.6100 -0.6900 -0.6000 -0.3200 -0.8485 0.0105 0.3260
Free Cash Flow 1,017 849 -1,233 -479 -956 - 1,974 -
FCF margin 34.13% 22.28% -30.1% -10.17% -18.98% - 31.73% -
FCF Conversion (EBITDA) 43.48% 52.6% - - - - 76.05% -
FCF Conversion (Net income) - - - - - - 986.01% -
Dividend per Share 2 1.099 1.215 1.220 1.280 1.350 1.420 1.478 1.540
Announcement Date 2/6/20 2/4/21 2/4/22 2/3/23 2/2/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,091 1,136 1,274 1,105 1,196 1,331 1,205 1,179 1,323 1,492 1,594 1,502 1,523 1,653 1,796
EBITDA 1 431 499 547 495 461 559 586 507 530 575 681 591.3 601.7 - -
EBIT 1 50 98 158 110 53 130 128 59 141 73 167 133 159 - -
Operating Margin 4.58% 8.63% 12.4% 9.95% 4.43% 9.77% 10.62% 5% 10.66% 4.89% 10.47% 8.85% 10.44% - -
Earnings before Tax (EBT) 1 -81 49 184 -85 -12 201 170 45 152 -56 92.5 -63 -46.5 - -
Net income 1 -57 -78 -9 -136 -82 -32 -28 -64 35 -120 -83 -102 -99 - -
Net margin -5.22% -6.87% -0.71% -12.31% -6.86% -2.4% -2.32% -5.43% 2.65% -8.04% -5.21% -6.79% -6.5% - -
EPS 2 -0.1200 -0.1600 -0.0300 -0.2500 -0.1600 -0.0900 -0.1000 -0.1400 0.0100 -0.2300 -0.2570 -0.2818 -0.2745 - -
Dividend per Share 2 0.3200 0.3200 0.3200 0.3200 0.3200 0.3375 0.3400 0.3400 0.3325 - 0.3564 0.3550 0.3550 0.3621 0.3621
Announcement Date 2/4/22 5/6/22 8/5/22 11/4/22 2/3/23 5/5/23 8/4/23 11/3/23 2/2/24 5/3/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 10,889 17,651 20,705 23,727 28,618 23,678 26,693 36,160
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.655 x 10.94 x 11.04 x 11.85 x 13.12 x 9.793 x 10.28 x 13.26 x
Free Cash Flow 1,017 849 -1,233 -479 -956 - 1,974 -
ROE (net income / shareholders' equity) - -3.22% -3.48% -2.68% -0.93% -11.2% -11% -84.7%
ROA (Net income/ Total Assets) - - -0.7% -0.49% -0.14% -0.64% -0.39% 0.2%
Assets 1 - - 52,798 59,989 71,429 44,302 -51,532 92,000
Book Value Per Share 2 15.10 20.20 20.80 23.10 - 3.780 1.650 -0.1000
Cash Flow per Share 2 2.080 2.600 1.380 1.560 5.930 1.750 1.980 2.070
Capex 1 195 447 1,967 2,190 2,809 1,969 1,687 1,307
Capex / Sales 6.54% 11.73% 48.02% 46.49% 55.76% 33.13% 27.11% 18.71%
Announcement Date 2/6/20 2/4/21 2/4/22 2/3/23 2/2/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Brookfield Renewable Partners L.P.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
28.61 USD
Average target price
28.53 USD
Spread / Average Target
-0.28%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Hydroelectric & Tidal Utilities

1st Jan change Capi.
BROOKFIELD RENEWABLE PARTNERS L.P. Stock Brookfield Renewable Partners L.P.
+12.30% 13.84B
CHINA YANGTZE POWER CO., LTD. Stock China Yangtze Power Co., Ltd.
+12.68% 88.85B
CENTRAIS ELETRICAS BRASILEIRAS S.A. Stock Centrais Eletricas Brasileiras S.A.
-13.86% 16.05B
NHPC LIMITED Stock NHPC Limited
+58.59% 12.39B
SICHUAN CHUANTOU ENERGY CO.LTD Stock Sichuan Chuantou Energy Co.Ltd
+16.14% 11.82B
MERIDIAN ENERGY LIMITED Stock Meridian Energy Limited
+12.73% 9.9B
GUANGXI GUIGUAN ELECTRIC POWERCO.,LTD. Stock Guangxi Guiguan Electric PowerCo.,Ltd.
+25.45% 7.56B
MERCURY NZ LIMITED Stock Mercury NZ Limited
-2.27% 5.51B
CHINA SOUTHERN POWER GRID ENERGY STORAGE CO., LTD. Stock China Southern Power Grid Energy Storage Co., Ltd.
+9.53% 4.77B
FEDERAL HYDRO-GENERATING COMPANY - RUSHYDRO Stock Federal Hydro-Generating Company - RusHydro
-.--% 3.96B
Hydroelectric & Tidal Utilities
  1. Stock Market
  2. Equities
  3. BEP.UN Stock
  4. Financials Brookfield Renewable Partners L.P.