Stock BK BANK OF NEW YORK MELLON CORPORATION (THE)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bank of New York Mellon Corporation (The)

Equities

BK

US0640581007

Investment Management & Fund Operators

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-24 pm EDT 		5-day change 1st Jan Change
59.09 USD +1.30% Intraday chart for Bank of New York Mellon Corporation (The) -0.69% +13.53%
May. 23 Investment firm Hg to buy AuditBoard in over $3 bln deal RE
May. 21 Morgan Stanley's Gorman says banking industry consolidation is "inevitable" RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 46,414 37,608 47,964 36,793 40,030 44,188 - -
Enterprise Value (EV) 1 69,085 57,340 75,692 74,090 70,846 95,958 98,033 99,039
P/E ratio 11.2 x 11.1 x 14 x 15.7 x 13 x 10.9 x 9.87 x 8.95 x
Yield 2.34% 2.92% 2.24% 3.12% 3.04% 2.97% 3.21% 3.5%
Capitalization / Revenue 2.82 x 2.38 x 3.01 x 2.25 x 2.29 x 2.45 x 2.4 x 2.31 x
EV / Revenue 4.2 x 3.63 x 4.75 x 4.52 x 4.05 x 5.33 x 5.33 x 5.17 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.19 x 0.91 x 1.22 x 1.03 x 1.08 x 1.16 x 1.09 x 1.06 x
Nbr of stocks (in thousands) 922,199 886,136 825,821 808,280 769,073 747,816 - -
Reference price 2 50.33 42.44 58.08 45.52 52.05 59.09 59.09 59.09
Announcement Date 1/16/20 1/20/21 1/18/22 1/13/23 1/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 16,462 15,808 15,931 16,377 17,502 18,009 18,384 19,146
EBITDA - - - - - - - -
EBIT 1 4,955 5,030 4,417 3,367 4,334 5,656 5,739 6,010
Operating Margin 30.1% 31.82% 27.73% 20.56% 24.76% 31.4% 31.22% 31.39%
Earnings before Tax (EBT) 1 5,587 4,468 4,648 3,328 4,215 5,552 5,770 6,125
Net income 1 4,272 3,423 3,552 2,362 3,148 4,031 4,213 4,569
Net margin 25.95% 21.65% 22.3% 14.42% 17.99% 22.39% 22.92% 23.87%
EPS 2 4.510 3.830 4.140 2.900 4.000 5.401 5.988 6.603
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.180 1.240 1.300 1.420 1.580 1.753 1.896 2.066
Announcement Date 1/16/20 1/20/21 1/18/22 1/13/23 1/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,015 3,926 4,254 4,279 3,918 4,363 4,454 4,374 4,311 4,527 4,507 4,491 4,498 4,504 4,611
EBITDA - - - - - - - - - - - - - - -
EBIT 1 1,048 1,007 1,142 600 705 1,263 1,343 1,285 443 1,389 1,426 1,452 1,403 1,296 1,359
Operating Margin 26.1% 25.65% 26.85% 14.02% 17.99% 28.95% 30.15% 29.38% 10.28% 30.68% 31.65% 32.34% 31.19% 28.78% 29.47%
Earnings before Tax (EBT) 1 1,065 918 1,095 630 685 1,236 1,338 1,282 359 1,324 1,432 1,419 1,393 1,343 1,458
Net income 1 822 699 835 319 509 905 1,031 956 256 953 1,057 1,007 1,009 940.1 1,102
Net margin 20.47% 17.8% 19.63% 7.46% 12.99% 20.74% 23.15% 21.86% 5.94% 21.05% 23.45% 22.43% 22.43% 20.87% 23.9%
EPS 2 1.010 0.8600 1.030 0.3900 0.6200 1.120 1.300 1.220 0.3300 1.250 1.413 1.359 1.398 1.331 1.551
Dividend per Share 2 0.3400 0.3400 0.3400 0.3700 0.3700 0.3700 0.3700 0.4200 0.4200 0.4200 0.4200 0.4569 0.4569 0.4573 0.4573
Announcement Date 1/18/22 4/18/22 7/15/22 10/17/22 1/13/23 4/18/23 7/18/23 10/17/23 1/12/24 4/16/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 22,671 19,732 27,728 37,297 30,816 51,769 53,844 54,851
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.4% 8.7% 8.9% 6.5% 8.8% 10.8% 11.2% 11.5%
ROA (Net income/ Total Assets) 1.23% 0.83% 0.78% 0.88% 0.98% 1% 1.02% 1.08%
Assets 1 347,317 412,410 457,025 268,470 322,772 401,923 412,445 425,057
Book Value Per Share 2 42.10 46.50 47.50 44.40 48.20 50.80 54.40 55.50
Cash Flow per Share 2 0.1000 5.640 3.310 18.50 7.500 5.510 5.930 6.780
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/16/20 1/20/21 1/18/22 1/13/23 1/12/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bank of New York Mellon Corporation (The)

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
59.09 USD
Average target price
64.21 USD
Spread / Average Target
+8.66%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+13.53% 44.19B
BLACKROCK, INC. Stock BlackRock, Inc.
-3.68% 116B
UBS GROUP AG Stock UBS Group AG
+8.16% 98.79B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+15.16% 69.43B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+23.96% 65.73B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+16.10% 43.8B
3I GROUP PLC Stock 3i Group plc
+21.85% 36.26B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+9.76% 26.39B
STATE STREET CORPORATION Stock State Street Corporation
-2.67% 22.71B
PRINCIPAL FINANCIAL GROUP, INC. Stock Principal Financial Group, Inc.
+4.51% 19.27B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. BK Stock
  4. Financials Bank of New York Mellon Corporation (The)