End-of-day quote
Shanghai S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
5.86
CNY
|
-0.68%
|
|
+2.09%
|
+14.01%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,764
|
25,583
|
23,802
|
20,073
|
18,793
|
21,572
|
-
|
-
|
Enterprise Value (EV)
1 |
30,764
|
25,583
|
23,802
|
20,073
|
18,793
|
21,572
|
21,572
|
21,572
|
P/E ratio
|
-
|
-
|
-
|
3.43
x
|
3.54
x
|
4.11
x
|
4.23
x
|
4.28
x
|
Yield
|
3.24%
|
-
|
4.61%
|
5.46%
|
5.64%
|
4.58%
|
4.41%
|
-
|
Capitalization / Revenue
|
2.1
x
|
1.59
x
|
1.59
x
|
1.28
x
|
1.24
x
|
1.55
x
|
1.55
x
|
1.43
x
|
EV / Revenue
|
2.1
x
|
1.59
x
|
1.59
x
|
1.28
x
|
1.24
x
|
1.55
x
|
1.55
x
|
1.43
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.79
x
|
-
|
0.5
x
|
0.39
x
|
0.33
x
|
0.36
x
|
0.33
x
|
0.32
x
|
Nbr of stocks (in thousands)
|
3,218,029
|
3,218,029
|
3,656,198
|
3,656,198
|
3,656,198
|
3,656,198
|
-
|
-
|
Reference price
2 |
9.560
|
7.950
|
6.510
|
5.490
|
5.140
|
5.900
|
5.900
|
5.900
|
Announcement Date
|
1/22/20
|
4/29/21
|
4/28/22
|
4/28/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,668
|
16,081
|
15,004
|
15,643
|
15,096
|
13,940
|
13,958
|
15,068
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6,349
|
6,761
|
6,796
|
6,809
|
5,956
|
9,936
|
9,887
|
10,828
|
Operating Margin
|
43.29%
|
42.04%
|
45.29%
|
43.53%
|
39.45%
|
71.28%
|
70.83%
|
71.86%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
6,795
|
5,986
|
5,816
|
5,700
|
5,814
|
Net income
1 |
-
|
-
|
-
|
6,107
|
5,562
|
5,320
|
5,196
|
5,277
|
Net margin
|
-
|
-
|
-
|
39.04%
|
36.84%
|
38.16%
|
37.23%
|
35.02%
|
EPS
2 |
-
|
-
|
-
|
1.600
|
1.450
|
1.435
|
1.395
|
1.380
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3100
|
-
|
0.3000
|
0.3000
|
0.2900
|
0.2700
|
0.2600
|
-
|
Announcement Date
|
1/22/20
|
4/29/21
|
4/28/22
|
4/28/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.4%
|
15.8%
|
13.3%
|
11.8%
|
9.81%
|
8.2%
|
7.5%
|
-
|
ROA (Net income/ Total Assets)
|
1.09%
|
-
|
1.04%
|
1%
|
-
|
0.8%
|
0.7%
|
-
|
Assets
1 |
-
|
-
|
-
|
610,664
|
-
|
665,000
|
742,357
|
-
|
Book Value Per Share
2 |
12.10
|
-
|
13.00
|
14.10
|
15.50
|
16.60
|
17.70
|
18.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
4/29/21
|
4/28/22
|
4/28/23
|
4/26/24
|
-
|
-
|
-
|
Average target price
6.06
CNY Spread / Average Target +2.71% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.79% | 2.98B | | +15.77% | 565B | | +16.34% | 306B | | +21.99% | 257B | | +21.25% | 208B | | +24.95% | 190B | | +30.54% | 173B | | +8.80% | 163B | | +7.22% | 148B | | +6.32% | 134B |
Other Banks
|