Market Closed -
Nyse
04:00:01 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
187.2
USD
|
-0.77%
|
|
-4.52%
|
+21.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,890
|
2,739
|
3,117
|
3,191
|
4,530
|
5,502
|
-
|
-
|
Enterprise Value (EV)
1 |
1,846
|
2,666
|
3,030
|
3,053
|
4,338
|
5,226
|
5,128
|
5,018
|
P/E ratio
|
40.3
x
|
55.7
x
|
51.2
x
|
48.2
x
|
49.2
x
|
47.6
x
|
43
x
|
39.6
x
|
Yield
|
0.99%
|
0.74%
|
0.71%
|
0.78%
|
-
|
0.63%
|
0.61%
|
-
|
Capitalization / Revenue
|
4.45
x
|
6.44
x
|
6.17
x
|
5.64
x
|
6.44
x
|
6.88
x
|
6.16
x
|
5.92
x
|
EV / Revenue
|
4.35
x
|
6.27
x
|
6
x
|
5.4
x
|
6.17
x
|
6.53
x
|
5.74
x
|
5.4
x
|
EV / EBITDA
|
21.4
x
|
29.5
x
|
28.4
x
|
26.9
x
|
29.7
x
|
28.9
x
|
25.9
x
|
23.5
x
|
EV / FCF
|
25.2
x
|
33.1
x
|
37.5
x
|
39.9
x
|
44.2
x
|
49.6
x
|
38.3
x
|
-
|
FCF Yield
|
3.97%
|
3.02%
|
2.67%
|
2.51%
|
2.26%
|
2.02%
|
2.61%
|
-
|
Price to Book
|
5.69
x
|
7.59
x
|
7.73
x
|
7.22
x
|
8.75
x
|
9.21
x
|
7.98
x
|
6.94
x
|
Nbr of stocks (in thousands)
|
29,111
|
29,117
|
29,250
|
29,269
|
29,347
|
29,394
|
-
|
-
|
Reference price
2 |
64.93
|
94.06
|
106.6
|
109.0
|
154.4
|
187.2
|
187.2
|
187.2
|
Announcement Date
|
2/5/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
424.6
|
425.5
|
505.2
|
565.6
|
703.6
|
799.9
|
893.5
|
928.7
|
EBITDA
1 |
86.29
|
90.37
|
106.6
|
113.5
|
146.2
|
180.6
|
197.7
|
213.5
|
EBIT
1 |
62.15
|
65.16
|
78.72
|
87.3
|
118
|
147.3
|
165.8
|
178.1
|
Operating Margin
|
14.64%
|
15.31%
|
15.58%
|
15.43%
|
16.78%
|
18.41%
|
18.55%
|
19.18%
|
Earnings before Tax (EBT)
1 |
61.61
|
64.98
|
78.62
|
87.72
|
122
|
153.9
|
174.1
|
190.8
|
Net income
1 |
47.18
|
49.34
|
60.88
|
66.5
|
92.6
|
116.2
|
130.8
|
143.1
|
Net margin
|
11.11%
|
11.6%
|
12.05%
|
11.76%
|
13.16%
|
14.52%
|
14.64%
|
15.41%
|
EPS
2 |
1.610
|
1.690
|
2.080
|
2.260
|
3.140
|
3.933
|
4.357
|
4.721
|
Free Cash Flow
1 |
73.22
|
80.52
|
80.76
|
76.56
|
98.11
|
105.4
|
133.9
|
-
|
FCF margin
|
17.24%
|
18.92%
|
15.99%
|
13.54%
|
13.94%
|
13.18%
|
14.99%
|
-
|
FCF Conversion (EBITDA)
|
84.85%
|
89.1%
|
75.77%
|
67.43%
|
67.13%
|
58.37%
|
67.71%
|
-
|
FCF Conversion (Net income)
|
155.2%
|
163.18%
|
132.65%
|
115.13%
|
105.96%
|
90.73%
|
102.36%
|
-
|
Dividend per Share
2 |
0.6400
|
0.7000
|
0.7600
|
0.8500
|
-
|
1.180
|
1.150
|
-
|
Announcement Date
|
2/5/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
135.7
|
132.4
|
137.8
|
148
|
147.3
|
159.1
|
175.9
|
186.2
|
182.4
|
196.3
|
204.1
|
211.6
|
206
|
214.4
|
226.7
|
EBITDA
1 |
29.74
|
25.64
|
28.77
|
30.58
|
28.55
|
31.99
|
36.41
|
38.49
|
39.27
|
44.59
|
44.13
|
46.5
|
44.8
|
48
|
50.17
|
EBIT
1 |
22.86
|
18.86
|
22.09
|
23.87
|
22.47
|
25.05
|
29.5
|
31.42
|
32.08
|
36.58
|
36.67
|
37.91
|
36.14
|
40.49
|
42.82
|
Operating Margin
|
16.84%
|
14.25%
|
16.03%
|
16.13%
|
15.25%
|
15.74%
|
16.78%
|
16.88%
|
17.58%
|
18.64%
|
17.97%
|
17.91%
|
17.54%
|
18.88%
|
18.89%
|
Earnings before Tax (EBT)
1 |
22.88
|
18.82
|
22.05
|
23.95
|
22.91
|
25.64
|
30.3
|
32.59
|
33.44
|
38.09
|
38.26
|
39.61
|
37.97
|
42.62
|
45.12
|
Net income
1 |
17.28
|
14.36
|
16.66
|
17.93
|
17.54
|
19.42
|
22.49
|
25.97
|
24.72
|
29.13
|
28.78
|
29.77
|
28.53
|
31.9
|
33.74
|
Net margin
|
12.73%
|
10.85%
|
12.09%
|
12.12%
|
11.91%
|
12.2%
|
12.79%
|
13.95%
|
13.55%
|
14.84%
|
14.1%
|
14.07%
|
13.85%
|
14.88%
|
14.88%
|
EPS
2 |
0.5900
|
0.4900
|
0.5700
|
0.6100
|
0.6000
|
0.6600
|
0.7600
|
0.8800
|
0.8400
|
0.9900
|
0.9737
|
1.007
|
0.9627
|
1.075
|
1.138
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2300
|
0.2250
|
0.2300
|
0.2300
|
-
|
-
|
0.2700
|
0.2700
|
0.3200
|
0.3200
|
0.3200
|
0.3200
|
Announcement Date
|
1/28/22
|
4/19/22
|
7/20/22
|
10/19/22
|
1/27/23
|
4/20/23
|
7/20/23
|
10/19/23
|
1/26/24
|
4/18/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
44.4
|
72.3
|
87.2
|
138
|
192
|
276
|
374
|
483
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
73.2
|
80.5
|
80.8
|
76.6
|
98.1
|
105
|
134
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
15.9%
|
15.7%
|
19.3%
|
20.9%
|
20.6%
|
19.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
14%
|
15.1%
|
15%
|
14.9%
|
Assets
1 |
-
|
-
|
-
|
-
|
660
|
768.9
|
870.8
|
957.6
|
Book Value Per Share
2 |
11.40
|
12.40
|
13.80
|
15.10
|
17.60
|
20.30
|
23.50
|
27.00
|
Cash Flow per Share
2 |
2.760
|
-
|
-
|
-
|
3.760
|
4.550
|
5.040
|
5.590
|
Capex
1 |
7.5
|
9.06
|
6.75
|
5.89
|
12
|
12.1
|
12.4
|
13.9
|
Capex / Sales
|
1.77%
|
2.13%
|
1.34%
|
1.04%
|
1.71%
|
1.51%
|
1.39%
|
1.5%
|
Announcement Date
|
2/5/20
|
1/29/21
|
1/28/22
|
1/27/23
|
1/26/24
|
-
|
-
|
-
|
Last Close Price
187.2
USD Average target price
190.3
USD Spread / Average Target +1.69% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.25% | 5.5B | | +1.77% | 33.15B | | +20.13% | 8.31B | | +1.26% | 7.26B | | +17.91% | 3.91B | | -11.78% | 3.8B | | +10.34% | 3.35B | | -8.30% | 2.76B | | -28.71% | 2.35B | | -30.61% | 2.3B |
Testing & Measuring Equipment
|