Stock AZM AZIMUT HOLDING S.P.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Azimut Holding S.p.A.

Equities

AZM

IT0003261697

Investment Management & Fund Operators

Market Closed - Borsa Italiana
Other stock markets
 11:44:59 2024-05-24 am EDT 		5-day change 1st Jan Change
24.76 EUR +0.12% Intraday chart for Azimut Holding S.p.A. -5.93% +4.74%
May. 20 Milan lone in red; Unipol on top AN
May. 09 Azimut posts drop in adjusted net profit, selects spin off staff RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,999 2,457 3,446 2,911 3,271 3,433 - -
Enterprise Value (EV) 1 2,926 2,426 3,082 3,111 2,879 2,754 2,686 2,812
P/E ratio 8.17 x 6.6 x 5.75 x 7.35 x 8.92 x 6.56 x 7.53 x 6.97 x
Yield 4.63% 5.55% 5.19% 6.12% 5.84% 5.98% 6.32% 6.63%
Capitalization / Revenue 2.86 x 2.33 x 2.38 x 2.26 x 2.49 x 2.45 x 2.31 x 2.15 x
EV / Revenue 2.79 x 2.3 x 2.13 x 2.42 x 2.19 x 1.97 x 1.8 x 1.76 x
EV / EBITDA 6.23 x 4.99 x 4.1 x 5.31 x 4.7 x 4.23 x 4.01 x 4.03 x
EV / FCF 3.27 x 9.58 x 3.52 x -20.3 x - 7.15 x 6.78 x 6.86 x
FCF Yield 30.6% 10.4% 28.4% -4.92% - 14% 14.7% 14.6%
Price to Book 4.05 x 2.88 x 2.96 x 2.09 x - 1.87 x 1.71 x 1.55 x
Nbr of stocks (in thousands) 140,935 138,244 139,610 139,095 138,386 138,636 - -
Reference price 2 21.28 17.77 24.68 20.93 23.64 24.76 24.76 24.76
Announcement Date 3/5/20 3/11/21 3/10/22 3/9/23 3/7/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,050 1,054 1,449 1,287 1,312 1,398 1,489 1,596
EBITDA 1 469.8 485.7 751.6 585.9 612.9 650.5 669.4 698.3
EBIT 1 445.4 456.6 706.8 546.6 587.4 629.5 659.2 720.2
Operating Margin 42.43% 43.33% 48.76% 42.49% 44.77% 45.02% 44.27% 45.14%
Earnings before Tax (EBT) 1 451.2 439.4 727.8 555 625.1 789.7 684.3 742
Net income 1 370 381.7 605.5 402.4 434.6 570.2 487.7 527
Net margin 35.25% 36.22% 41.77% 31.27% 33.12% 40.77% 32.75% 33.03%
EPS 2 2.603 2.691 4.289 2.849 2.651 3.773 3.287 3.551
Free Cash Flow 1 894.4 253.2 875.4 -153.1 - 385 396 410
FCF margin 85.2% 24.03% 60.4% -11.9% - 27.53% 26.6% 25.7%
FCF Conversion (EBITDA) 190.38% 52.13% 116.47% - - 59.18% 59.16% 58.72%
FCF Conversion (Net income) 241.72% 66.34% 144.59% - - 67.52% 81.2% 77.8%
Dividend per Share 2 0.9857 0.9857 1.281 1.281 1.380 1.479 1.566 1.641
Announcement Date 3/5/20 3/11/21 3/10/22 3/9/23 3/7/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 476 566.4 583.1 327.2 339 - 302.7 317.7 326.3 316.9 643.1 321.8 347 350.9 - - - - -
EBITDA - - 373.2 144.4 149.1 - 147.7 144.7 - - - - - - - - - - -
EBIT 183.2 232.8 353.4 135.3 140.7 276 139.1 131.6 149.6 136 - 145.2 156.6 161 - - - - -
Operating Margin 38.49% 41.1% 60.61% 41.35% 41.49% - 45.97% 41.41% 45.86% 42.9% - 45.13% 45.12% 45.88% - - - - -
Earnings before Tax (EBT) 167.3 229.9 380.4 133.4 141 274.4 139.2 141.4 173.3 147.8 321.1 156.5 147.5 161 - - - - -
Net income 1 143 226.1 283 95.53 106.2 201.7 100.6 100.1 100.7 122.1 222.8 117.7 94 116.2 229.3 117.7 114.2 114.2 115.6
Net margin 30.05% 39.91% 48.53% 29.19% 31.32% - 33.23% 31.5% 30.86% 38.54% 34.65% 36.58% 27.09% 33.12% - - - - -
EPS 2 - - 2.001 0.6703 0.7491 - 0.7097 0.7196 - - - - - - 1.601 0.8218 0.7974 - -
Dividend per Share 2 - - 1.281 - - - - 1.281 - - - - 1.380 - - - 1.514 - -
Announcement Date 7/30/20 7/29/21 3/10/22 5/12/22 7/28/22 7/28/22 11/10/22 3/9/23 5/9/23 7/27/23 7/27/23 11/9/23 3/7/24 5/9/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 200 - - - -
Net Cash position 1 72.7 30.5 364 - 392 679 747 621
Leverage (Debt/EBITDA) - - - 0.341 x - - - -
Free Cash Flow 1 894 253 875 -153 - 385 396 410
ROE (net income / shareholders' equity) 54.9% 47.7% 28.1% 31.1% - 24.9% 23.6% 24.7%
ROA (Net income/ Total Assets) 4.82% 4.56% - - - - - -
Assets 1 7,670 8,364 - - - - - -
Book Value Per Share 2 5.260 6.170 8.350 10.00 - 13.20 14.50 16.00
Cash Flow per Share 6.900 2.050 6.560 -0.7400 - - - -
Capex 1 87 35.1 50.8 48.3 - 50 50 50
Capex / Sales 8.29% 3.33% 3.5% 3.75% - 3.58% 3.36% 3.13%
Announcement Date 3/5/20 3/11/21 3/10/22 3/9/23 3/7/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Azimut Holding S.p.A.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
24.76 EUR
Average target price
28.12 EUR
Spread / Average Target
+13.58%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
AZIMUT HOLDING S.P.A. Stock Azimut Holding S.p.A.
+4.74% 3.73B
BLACKROCK, INC. Stock BlackRock, Inc.
-3.68% 116B
UBS GROUP AG Stock UBS Group AG
+7.89% 98.79B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+15.16% 69.43B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+23.96% 65.73B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+13.53% 44.19B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+16.10% 43.8B
3I GROUP PLC Stock 3i Group plc
+21.85% 36.26B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+9.76% 26.39B
STATE STREET CORPORATION Stock State Street Corporation
-2.67% 22.71B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. AZM Stock
  4. Financials Azimut Holding S.p.A.