Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
8.32 USD | -6.20% | -1.64% | 0.00% |
May. 22 | Earnings Flash (AUNA) AUNA S.A. Posts Q1 Revenue $1.08B | MT |
May. 22 | Earnings Flash (AUNA) AUNA S.A. Reports Q1 EPS $0.36, vs. Street Est of $0.13 | MT |
Valuation
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 2,451 | - | - |
Enterprise Value (EV) 2 | 6,137 | 5,935 | 5,721 |
P/E ratio | 14.1 x | 8.55 x | 5.82 x |
Yield | - | - | - |
Capitalization / Revenue | 0.54 x | 0.49 x | 0.44 x |
EV / Revenue | 1.35 x | 1.18 x | 1.02 x |
EV / EBITDA | 5.94 x | 5.16 x | 4.41 x |
EV / FCF | 18.1 x | 10.2 x | 9.73 x |
FCF Yield | 5.52% | 9.77% | 10.3% |
Price to Book | 1.51 x | 1.23 x | 1.03 x |
Nbr of stocks (in thousands) | 73,918 | - | - |
Reference price 3 | 8.870 | 8.870 | 8.870 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 4,537 | 5,040 | 5,588 |
EBITDA 1 | - | 1,033 | 1,151 | 1,298 |
EBIT 1 | - | 790.7 | 880 | 1,014 |
Operating Margin | - | 17.43% | 17.46% | 18.14% |
Earnings before Tax (EBT) 1 | -124.2 | 346.2 | 449.9 | 606.4 |
Net income 1 | -253.9 | 160.8 | 292.4 | 416.1 |
Net margin | - | 3.55% | 5.8% | 7.45% |
EPS 2 | - | 0.6300 | 1.037 | 1.525 |
Free Cash Flow 1 | - | 339 | 580 | 588 |
FCF margin | - | 7.47% | 11.51% | 10.52% |
FCF Conversion (EBITDA) | - | 32.83% | 50.39% | 45.3% |
FCF Conversion (Net income) | - | 210.77% | 198.34% | 141.3% |
Dividend per Share 2 | - | - | - | - |
Announcement Date | 2/22/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|
Net sales 1 | 1,080 | 1,063 | 1,136 | 1,138 | - | - |
EBITDA 1 | 243 | 228 | 256.8 | 223.1 | - | - |
EBIT 1 | 183.1 | 177.3 | 205.3 | 176.8 | - | - |
Operating Margin | 16.96% | 16.68% | 18.08% | 15.55% | - | - |
Earnings before Tax (EBT) 1 | - | 62.84 | 93.4 | - | - | - |
Net income 1 | - | 46.97 | 69.51 | 48.69 | - | - |
Net margin | - | 4.42% | 6.12% | 4.28% | - | - |
EPS 2 | - | 0.1495 | 0.2095 | 0.1810 | 0.1960 | 0.1990 |
Dividend per Share 2 | - | - | - | - | - | - |
Announcement Date | 5/22/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | 3,686 | 3,484 | 3,270 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | 3.57 x | 3.027 x | 2.519 x |
Free Cash Flow 1 | - | 339 | 580 | 588 |
ROE (net income / shareholders' equity) | - | 11.3% | 15.8% | 18.3% |
ROA (Net income/ Total Assets) | - | 2.39% | 3.39% | 4.19% |
Assets 1 | - | 6,744 | 8,634 | 9,931 |
Book Value Per Share 2 | - | 5.870 | 7.230 | 8.610 |
Cash Flow per Share 2 | - | 3.650 | 4.120 | 4.580 |
Capex 1 | - | 309 | 337 | 458 |
Capex / Sales | - | 6.81% | 6.68% | 8.19% |
Announcement Date | 2/22/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
0.00% | 656M | |
+15.85% | 83.4B | |
-27.55% | 72.11B | |
0.00% | 27.04B | |
-12.73% | 16.96B | |
+1.03% | 16.86B | |
+2.63% | 15.76B | |
+71.41% | 13.33B | |
+1.74% | 12.76B | |
+70.91% | 12.74B |
- Stock Market
- Equities
- AUNA Stock
- Financials Auna S.A.