Delayed
Nasdaq
04:00:00 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
13.59
USD
|
+6.25%
|
|
+24.00%
|
-19.11%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,479
|
2,119
|
2,909
|
2,540
|
2,063
|
-
|
-
|
Enterprise Value (EV)
1 |
5,798
|
2,472
|
3,545
|
3,022
|
2,351
|
2,290
|
1,954
|
P/E ratio
|
88
x
|
-30.8
x
|
-66.7
x
|
30
x
|
21.2
x
|
14.1
x
|
16.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.28
x
|
2.48
x
|
1.78
x
|
1.61
x
|
1.53
x
|
1.26
x
|
1.15
x
|
EV / Revenue
|
6.64
x
|
2.9
x
|
2.16
x
|
1.92
x
|
1.75
x
|
1.39
x
|
1.09
x
|
EV / EBITDA
|
36.1
x
|
57.2
x
|
27.5
x
|
10.5
x
|
7.83
x
|
6.21
x
|
5.17
x
|
EV / FCF
|
-46.9
x
|
-9.27
x
|
27.1
x
|
14.1
x
|
18.2
x
|
11.1
x
|
8.95
x
|
FCF Yield
|
-2.13%
|
-10.8%
|
3.69%
|
7.11%
|
5.5%
|
8.99%
|
11.2%
|
Price to Book
|
-67.7
x
|
12.1
x
|
23.3
x
|
9.8
x
|
4.2
x
|
3.27
x
|
2.58
x
|
Nbr of stocks (in thousands)
|
126,994
|
135,027
|
150,491
|
151,216
|
151,769
|
-
|
-
|
Reference price
2 |
43.14
|
15.69
|
19.33
|
16.80
|
13.59
|
13.59
|
13.59
|
Announcement Date
|
3/9/21
|
4/5/22
|
3/21/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
647.9
|
872.7
|
853.3
|
1,638
|
1,577
|
1,345
|
1,642
|
1,787
|
EBITDA
1 |
-
|
160.5
|
43.22
|
128.7
|
288.1
|
300.1
|
368.6
|
377.8
|
EBIT
1 |
-
|
133.1
|
-24.74
|
-18.13
|
214.1
|
234.6
|
283
|
305.8
|
Operating Margin
|
-
|
15.25%
|
-2.9%
|
-1.11%
|
13.58%
|
17.44%
|
17.23%
|
17.11%
|
Earnings before Tax (EBT)
1 |
-
|
77.78
|
-61.12
|
-4.952
|
177.2
|
196.2
|
250.9
|
262.8
|
Net income
1 |
39.74
|
59.07
|
-66.12
|
-43.62
|
85.55
|
104.2
|
151.8
|
127.8
|
Net margin
|
6.13%
|
6.77%
|
-7.75%
|
-2.66%
|
5.43%
|
7.74%
|
9.24%
|
7.15%
|
EPS
2 |
-
|
0.4900
|
-0.5100
|
-0.2900
|
0.5600
|
0.6406
|
0.9623
|
0.8044
|
Free Cash Flow
1 |
-
|
-123.5
|
-266.5
|
130.9
|
215
|
129.2
|
205.9
|
218.4
|
FCF margin
|
-
|
-14.16%
|
-31.24%
|
7.99%
|
13.64%
|
9.61%
|
12.54%
|
12.22%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
101.66%
|
74.61%
|
43.06%
|
55.86%
|
57.81%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
251.28%
|
124.09%
|
135.66%
|
170.85%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/8/20
|
3/9/21
|
4/5/22
|
3/21/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
219.9
|
300.6
|
424.9
|
515
|
402.1
|
376.8
|
507.7
|
350.4
|
341.6
|
153.4
|
233.2
|
424.3
|
509.3
|
300.1
|
397.7
|
EBITDA
1 |
0.453
|
0.737
|
25.94
|
55.42
|
51.7
|
66.97
|
115.6
|
57.39
|
48.18
|
26.25
|
42.05
|
101.3
|
129.8
|
58.71
|
87
|
EBIT
1 |
-20.01
|
-32.16
|
-6.844
|
18.52
|
16.35
|
47.46
|
96.24
|
40.2
|
30.22
|
8.414
|
24.27
|
84.54
|
112.7
|
35.62
|
62.07
|
Operating Margin
|
-9.1%
|
-10.7%
|
-1.61%
|
3.6%
|
4.07%
|
12.6%
|
18.96%
|
11.47%
|
8.85%
|
5.48%
|
10.41%
|
19.93%
|
22.12%
|
11.87%
|
15.61%
|
Earnings before Tax (EBT)
1 |
-27.13
|
-34.5
|
-16.97
|
51.97
|
8.548
|
36.01
|
87.21
|
30.44
|
22.36
|
3.469
|
15.24
|
72.86
|
106.6
|
34.6
|
59.02
|
Net income
1 |
-32.14
|
-33.66
|
-14.96
|
28.56
|
-17.26
|
13.65
|
52.02
|
10.12
|
6.01
|
-11.34
|
2.977
|
44.31
|
67.18
|
19
|
31.79
|
Net margin
|
-14.62%
|
-11.2%
|
-3.52%
|
5.55%
|
-4.29%
|
3.62%
|
10.25%
|
2.89%
|
1.76%
|
-7.39%
|
1.28%
|
10.44%
|
13.19%
|
6.33%
|
7.99%
|
EPS
2 |
-0.2500
|
-0.2300
|
-0.1000
|
0.1900
|
-0.1100
|
0.0900
|
0.3400
|
0.0700
|
0.0400
|
-0.0700
|
0.0119
|
0.2940
|
0.4307
|
0.0686
|
0.2024
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/5/22
|
5/10/22
|
8/9/22
|
11/8/22
|
3/21/23
|
5/9/23
|
8/8/23
|
11/7/23
|
2/27/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
320
|
354
|
636
|
481
|
289
|
228
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
108
|
Leverage (Debt/EBITDA)
|
-
|
1.992
x
|
8.182
x
|
4.938
x
|
1.671
x
|
0.9621
x
|
0.6174
x
|
-
|
Free Cash Flow
1 |
-
|
-124
|
-267
|
131
|
215
|
129
|
206
|
218
|
ROE (net income / shareholders' equity)
|
-
|
100%
|
20%
|
208%
|
89.3%
|
39.3%
|
34.6%
|
36.1%
|
ROA (Net income/ Total Assets)
|
-
|
14.2%
|
0.97%
|
4.02%
|
10%
|
6.22%
|
11.8%
|
-
|
Assets
1 |
-
|
415.1
|
-6,812
|
-1,085
|
852.4
|
1,674
|
1,290
|
-
|
Book Value Per Share
2 |
-
|
-0.6400
|
1.290
|
0.8300
|
1.710
|
3.240
|
4.160
|
5.280
|
Cash Flow per Share
2 |
-
|
-1.010
|
-2.020
|
0.9400
|
1.530
|
1.170
|
1.930
|
1.330
|
Capex
1 |
-
|
1.34
|
3.36
|
10.6
|
17
|
23.7
|
27.4
|
27.3
|
Capex / Sales
|
-
|
0.15%
|
0.39%
|
0.65%
|
1.08%
|
1.76%
|
1.67%
|
1.53%
|
Announcement Date
|
10/8/20
|
3/9/21
|
4/5/22
|
3/21/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
13.59
USD Average target price
19.98
USD Spread / Average Target +47.03% Consensus |