Stock AMP AMP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials AMP Limited

Equities

AMP

AU000000AMP6

Diversified Investment Services

Market Closed - Australian S.E.
Other stock markets
 02:10:48 2024-06-11 am EDT 		5-day change 1st Jan Change
1.06 AUD -1.40% Intraday chart for AMP Limited -0.93% +13.98%
May. 16 Macquarie Starts AMP at Neutral With AU$1.16 Price Target MT
Apr. 18 AMP Logs More Than AU$21 Billion in Q1 Deposits MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,545 5,358 3,297 3,999 2,559 2,830 - -
Enterprise Value (EV) 1 24,858 28,057 26,633 31,714 29,501 29,880 30,267 31,016
P/E ratio -2.41 x 30 x -13.3 x 11.1 x 10.2 x 17.8 x 13.3 x 9.64 x
Yield - 6.41% - 1.9% 4.84% 4.28% 5.48% 5.85%
Capitalization / Revenue 15.7 x 18.2 x 1.47 x 1.69 x 1.96 x 2.19 x 2.14 x 2.12 x
EV / Revenue 59.8 x 95.1 x 11.9 x 13.4 x 22.6 x 23.1 x 22.8 x 23.2 x
EV / EBITDA 8.19 x 54.7 x 36.3 x 94.1 x 93.4 x 103 x 85.6 x 79.1 x
EV / FCF -2.71 x -9.93 x 16.2 x 12.5 x -215 x 202 x 114 x 104 x
FCF Yield -36.9% -10.1% 6.16% 8% -0.46% 0.5% 0.88% 0.96%
Price to Book 1.34 x 1.25 x 0.83 x 0.96 x 0.66 x 0.74 x 0.72 x 0.7 x
Nbr of stocks (in thousands) 3,417,764 3,434,473 3,263,979 3,041,014 2,751,664 2,632,906 - -
Reference price 2 1.915 1.560 1.010 1.315 0.9300 1.075 1.075 1.075
Announcement Date 2/12/20 2/10/21 2/9/22 2/15/23 2/13/24 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 416 295 2,241 2,369 1,308 1,292 1,325 1,334
EBITDA 1 3,036 513 733 337 316 290 353.5 392.1
EBIT 1 416 480 444 228 244 287.3 358.9 378.8
Operating Margin 100% 162.71% 19.81% 9.62% 18.65% 22.24% 27.08% 28.4%
Earnings before Tax (EBT) 1 -1,694 51 -326 -64 -70 253.2 333.6 384.2
Net income 1 -2,467 177 -252 387 265 156.4 212.3 287.8
Net margin -593.03% 60% -11.24% 16.34% 20.26% 12.11% 16.02% 21.58%
EPS 2 -0.7950 0.0520 -0.0760 0.1190 0.0910 0.0605 0.0808 0.1115
Free Cash Flow 1 -9,164 -2,825 1,640 2,536 -137 148.3 266 298
FCF margin -2,202.88% -957.63% 73.18% 107.05% -10.47% 11.48% 20.07% 22.34%
FCF Conversion (EBITDA) - - 223.74% 752.52% - 51.13% 75.24% 76%
FCF Conversion (Net income) - - - 655.3% - 94.82% 125.31% 103.53%
Dividend per Share 2 - 0.1000 - 0.0250 0.0450 0.0460 0.0589 0.0629
Announcement Date 2/12/20 2/10/21 2/9/22 2/15/23 2/13/24 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 128 135 160 181 1,134 1,109 1,260 668 640 639.5 660
EBITDA - - - - - - - - - - -
EBIT 1 128 - - - 230 139 89 147 97 133 149.5
Operating Margin 100% - - - 20.28% 12.53% 7.06% 22.01% 15.16% 20.8% 22.65%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 1 -175 203 -26 146 -398 481 -94 261 4 71.5 85.5
Net margin -136.72% 150.37% -16.25% 80.66% -35.1% 43.37% -7.46% 39.07% 0.62% 11.18% 12.95%
EPS 2 -0.0110 - - - -0.1220 0.1450 -0.0260 0.0870 0.004000 0.0270 0.0330
Dividend per Share 2 - - - - - - 0.0250 0.0250 0.0200 0.0200 0.0275
Announcement Date 2/12/20 8/12/20 2/10/21 8/11/21 2/9/22 8/10/22 2/15/23 8/9/23 2/13/24 - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 18,313 22,699 23,336 27,715 26,942 27,049 27,437 28,185
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.032 x 44.25 x 31.84 x 82.24 x 85.26 x 93.28 x 77.61 x 71.88 x
Free Cash Flow 1 -9,164 -2,825 1,640 2,536 -137 148 266 298
ROE (net income / shareholders' equity) 8.2% 6.3% 8.63% 4.51% 5% 5.58% 6.94% 7.08%
ROA (Net income/ Total Assets) 0.32% 0.2% 1.1% 0.55% 0.77% 0.76% 0.89% 0.95%
Assets 1 -778,971 89,848 -22,909 70,608 34,411 20,491 23,854 30,241
Book Value Per Share 2 1.430 1.240 1.220 1.370 1.410 1.460 1.500 1.550
Cash Flow per Share 2 -2.930 -0.7900 0.5100 - -0.0400 0.0500 0.0900 0.1100
Capex 1 55 - - - 32 1,205 1,216 -
Capex / Sales 13.22% - - - 2.45% 93.3% 91.74% -
Announcement Date 2/12/20 2/10/21 2/9/22 2/15/23 2/13/24 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AMP Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
1.075 AUD
Average target price
1.122 AUD
Spread / Average Target
+4.36%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified Investment Services

1st Jan change Capi.
AMP LIMITED Stock AMP Limited
+13.98% 1.87B
MACQUARIE GROUP LIMITED Stock Macquarie Group Limited
+5.56% 47.33B
EQUITABLE HOLDINGS, INC. Stock Equitable Holdings, Inc.
+22.04% 13.22B
SBI HOLDINGS, INC. Stock SBI Holdings, Inc.
+29.38% 7.98B
VOYA FINANCIAL, INC. Stock Voya Financial, Inc.
+0.93% 7.42B
INVESTEC GROUP Stock Investec Group
-0.68% 5.97B
FIRST CAPITAL SECURITIES CO., LTD. Stock First Capital Securities Co., Ltd.
-9.98% 3.03B
AJ BELL PLC Stock AJ Bell plc
+20.61% 1.95B
L1 LONG SHORT FUND LIMITED Stock L1 Long Short Fund Limited
+7.77% 1.31B
PT SARATOGA INVESTAMA SEDAYA TBK Stock PT Saratoga Investama Sedaya Tbk
-10.06% 1.23B
Diversified Investment Services
  1. Stock Market
  2. Equities
  3. AMP Stock
  4. Financials AMP Limited