Stock ALUP11 ALUPAR INVESTIMENTO S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Alupar Investimento S.A.

Equities

ALUP11

BRALUPCDAM15

Electric Utilities

Market Closed - Sao Paulo
Other stock markets
 04:06:00 2024-05-31 pm EDT 		5-day change 1st Jan Change
29.08 BRL -0.07% Intraday chart for Alupar Investimento S.A. -1.39% -4.02%
May. 10 Transcript : Alupar Investimento S.A., Q1 2024 Earnings Call, May 10, 2024
May. 10 Alupar Investimento S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,088 7,938 7,062 8,275 9,603 9,217 - -
Enterprise Value (EV) 1 12,742 14,833 15,178 17,223 18,546 18,271 18,474 18,971
P/E ratio 26.5 x 35.6 x 19.1 x 15.9 x 41 x 11.9 x 9.6 x 7.42 x
Yield 0.83% 1.03% 1.7% 1.7% 1.21% 4.71% 4.62% 5.1%
Capitalization / Revenue 4.56 x 4.19 x 2.78 x 2.82 x 2.9 x 2.75 x 2.47 x 2.36 x
EV / Revenue 7.19 x 7.83 x 5.98 x 5.87 x 5.6 x 5.45 x 4.96 x 4.85 x
EV / EBITDA 10.2 x 10.2 x 7.21 x 6.99 x 7.38 x 6.46 x 5.83 x 5.79 x
EV / FCF -53.4 x -19.5 x 18.1 x 11.7 x 9.2 x 10.4 x 9.3 x 14.2 x
FCF Yield -1.87% -5.13% 5.54% 8.56% 10.9% 9.65% 10.8% 7.05%
Price to Book 1.62 x 1.38 x 2.2 x 3.57 x 3.92 x 1.55 x 1.37 x 1.33 x
Nbr of stocks (in thousands) 316,949 316,949 316,949 316,949 316,949 316,949 - -
Reference price 2 25.52 25.05 22.28 26.11 30.30 29.08 29.08 29.08
Announcement Date 3/11/20 3/22/21 2/24/22 3/2/23 3/5/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,772 1,895 2,538 2,932 3,311 3,354 3,727 3,910
EBITDA 1 1,246 1,451 2,105 2,464 2,512 2,828 3,169 3,276
EBIT 1 1,014 1,157 1,754 2,040 2,358 2,374 2,765 2,900
Operating Margin 57.2% 61.05% 69.11% 69.56% 71.2% 70.77% 74.18% 74.18%
Earnings before Tax (EBT) 1 758.8 697.1 841.3 1,078 1,480 1,422 1,938 2,053
Net income 1 305 222.4 369.4 522.9 694.1 746.9 910.3 938.2
Net margin 17.21% 11.73% 14.56% 17.84% 20.96% 22.27% 24.42% 24%
EPS 2 0.9615 0.7027 1.165 1.646 0.7389 2.441 3.029 3.917
Free Cash Flow 1 -238.5 -761.6 840.4 1,475 2,016 1,763 1,986 1,338
FCF margin -13.46% -40.18% 33.12% 50.31% 60.89% 52.56% 53.28% 34.22%
FCF Conversion (EBITDA) - - 39.93% 59.87% 80.28% 62.33% 62.67% 40.84%
FCF Conversion (Net income) - - 227.47% 282.09% 290.51% 236.03% 218.17% 142.61%
Dividend per Share 2 0.2126 0.2589 0.3791 0.4438 0.3654 1.368 1.344 1.483
Announcement Date 3/11/20 3/22/21 2/24/22 3/2/23 3/5/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 679.7 713.7 701.2 757.2 759.8 1,004 808.7 797.3 878.3 996.5 836.4 669.1 1,004 - -
EBITDA 1 593.7 622.2 595.6 628.8 617.3 811.6 680.7 662.4 608.9 811.8 727.1 715.7 810.8 790 786
EBIT 1 499.2 520 487.4 522.8 509.8 776.8 573.3 553.4 567 768.9 676.5 654.3 786.8 - -
Operating Margin 73.45% 72.86% 69.51% 69.05% 67.09% 77.37% 70.89% 69.4% 64.56% 77.16% 80.89% 97.79% 78.39% - -
Earnings before Tax (EBT) 1 - - - - 293.7 492.1 379.6 - 383.1 515 547 617 646 - -
Net income 1 143.6 166.9 50.18 146.4 159.5 230.7 203.1 163.4 141.2 254.9 282 318 333 - -
Net margin 21.13% 23.38% 7.16% 19.33% 20.99% 22.98% 25.11% 20.49% 16.07% 25.58% 33.72% 47.52% 33.18% - -
EPS 2 0.4530 0.5270 0.1572 0.4623 0.4993 0.2507 0.2395 0.5192 0.2212 0.2784 0.7606 0.7543 0.9037 - -
Dividend per Share 2 0.3791 - - - 0.4438 0.0385 - 0.0385 0.2500 - 0.1250 0.1250 0.8333 - -
Announcement Date 2/24/22 5/10/22 8/9/22 11/9/22 3/2/23 5/11/23 8/9/23 11/9/23 3/5/24 5/9/24 - - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,654 6,895 8,116 8,948 8,943 9,055 9,257 9,754
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.736 x 4.752 x 3.856 x 3.631 x 3.561 x 3.201 x 2.921 x 2.977 x
Free Cash Flow 1 -239 -762 840 1,475 2,016 1,763 1,986 1,338
ROE (net income / shareholders' equity) 6.54% 17.5% 6.01% 7.74% 9.7% 9.57% 15.7% 18.4%
ROA (Net income/ Total Assets) 1.8% 4.49% 1.53% 1.95% 2.46% 4.29% 4.44% 4.1%
Assets 1 16,988 4,952 24,149 26,826 28,185 17,407 20,520 22,894
Book Value Per Share 2 15.80 18.20 10.10 7.320 7.740 18.70 21.30 21.80
Cash Flow per Share 2 -0.3400 -2.500 1.110 2.430 - 4.810 - -
Capex 1 130 157 215 839 360 454 647 1,204
Capex / Sales 7.35% 8.27% 8.46% 28.6% 10.88% 13.55% 17.35% 30.81%
Announcement Date 3/11/20 3/22/21 2/24/22 3/2/23 3/5/24 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Alupar Investimento S.A.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
29.08 BRL
Average target price
33.02 BRL
Spread / Average Target
+13.56%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
ALUPAR INVESTIMENTO S.A. Stock Alupar Investimento S.A.
-4.02% 1.76B
NEXTERA ENERGY Stock NextEra Energy
+31.81% 164B
SOUTHERN COMPANY Stock Southern Company
+14.29% 87.63B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+1.94% 82.56B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+6.73% 79.93B
ENEL S.P.A. Stock Enel S.p.A.
-1.10% 73.31B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+86.00% 68.48B
GE VERNOVA INC. Stock GE Vernova Inc.
-.--% 48.21B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+11.07% 47.57B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+14.72% 45.2B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. ALUP11 Stock
  4. Financials Alupar Investimento S.A.