ACELYRIN, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.46 USD | +4.94% |
|
+8.25% | -40.21% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 726.2 | 441.7 | - | - |
| Enterprise Value (EV) 1 | 726.2 | 565.8 | 370.9 | 441.7 |
| P/E ratio | -1.37 x | -1.47 x | -1.11 x | -1.41 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | 10.6 x |
| EV / Revenue | - | - | - | 10.6 x |
| EV / EBITDA | - | -1.36 x | -0.85 x | - |
| EV / FCF | - | -2.1 x | -0.91 x | -0.92 x |
| FCF Yield | - | -47.5% | -110% | -109% |
| Price to Book | - | -1.88 x | -15.4 x | - |
| Nbr of stocks (in thousands) | 97,339 | 99,027 | - | - |
| Reference price 2 | 7.460 | 4.460 | 4.460 | 4.460 |
| Announcement Date | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | 41.86 |
| EBITDA 1 | - | - | -416.4 | -437.4 | - |
| EBIT 1 | - | -422.1 | -365.9 | -440 | -503.9 |
| Operating Margin | - | - | - | - | -1,203.67% |
| Earnings before Tax (EBT) 1 | - | -381.6 | -307.8 | -411.2 | -475.8 |
| Net income 1 | -64.77 | -381.6 | -307.8 | -411.2 | -475.8 |
| Net margin | - | - | - | - | -1,136.73% |
| EPS 2 | -21.09 | -5.430 | -3.034 | -4.023 | -3.170 |
| Free Cash Flow 1 | - | - | -269 | -409.5 | -480 |
| FCF margin | - | - | - | - | -1,146.66% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/13/23 | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - | - | - | - |
| EBITDA 1 | - | - | - | - | -82.72 | -102.9 | -104.9 | - | - | - |
| EBIT 1 | - | -42.7 | -94.42 | -105.1 | -82.77 | -83.48 | -90.28 | -99.32 | -115.9 | -117.5 |
| Operating Margin | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | -26.04 | -83.94 | -95.21 | -34.97 | -67.29 | -78.12 | -94.74 | -115.9 | -117.5 |
| Net income 1 | -176.4 | -26.04 | -83.94 | -95.21 | -34.97 | -67.29 | -78.12 | -94.74 | -115.9 | -117.5 |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| EPS 2 | -8.610 | -0.4000 | -0.8700 | -0.7500 | -0.3600 | -0.6800 | -0.7867 | -0.9167 | -1.160 | -1.170 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 6/15/23 | 8/14/23 | 11/7/23 | 3/28/24 | 5/14/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | 124 | - | - |
| Net Cash position 1 | - | - | - | 70.8 | - |
| Leverage (Debt/EBITDA) | - | - | -0.2982 x | - | - |
| Free Cash Flow 1 | - | - | -269 | -410 | -480 |
| ROE (net income / shareholders' equity) | - | - | -80.9% | -207% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | - | -2.370 | -0.2900 | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | - | 2 | 2.33 | 3 |
| Capex / Sales | - | - | - | - | 7.17% |
| Announcement Date | 4/13/23 | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
4.46
USD
Average target price
22.17
USD
Spread / Average Target
+397.01%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -40.21% | 442M | |
| +18.72% | 125B | |
| +14.19% | 108B | |
| -4.93% | 24.21B | |
| +3.23% | 22.78B | |
| -10.44% | 17.96B | |
| -41.74% | 16.43B | |
| -13.31% | 16.37B | |
| +2.44% | 13.58B | |
| +27.89% | 11.66B |
- Stock Market
- Equities
- SLRN Stock
- Financials Acelyrin, Inc.
