Financials 3i Infrastructure plc

Equities

3IN

JE00BF5FX167

Closed End Funds

Market Closed - London S.E. 11:35:10 2024-05-24 am EDT 5-day change 1st Jan Change
330.5 GBX +0.15% Intraday chart for 3i Infrastructure plc -4.20% +2.80%

Valuation

Fiscal Period: Maart 2020 2021 2022 2023 2025 2026 2027
Capitalization 1 2,206 2,643 3,098 2,887 3,048 - -
Enterprise Value (EV) 1 2,206 2,643 3,098 3,383 3,730 3,944 3,048
P/E ratio - - - - - - -
Yield 3.72% 3.31% 3.01% 3.56% 3.83% 4.07% 4.32%
Capitalization / Revenue 8,686,217 x - - - - - -
EV / Revenue 8,686,217 x - - - - - -
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.97 x - - - - - -
Nbr of stocks (in thousands) 891,434 891,434 891,434 922,350 922,350 - -
Reference price 2 2.475 2.965 3.475 3.130 3.305 3.305 3.305
Announcement Date 5/7/20 5/11/21 5/10/22 5/10/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 254 - - - - - - -
EBITDA - - - - - - - -
EBIT 1 206 - - 410 382 406.6 405.2 -
Operating Margin 81.1% - - - - - - -
Earnings before Tax (EBT) 1 - - - 394 347 385.2 384.6 -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0920 0.0980 0.1045 0.1115 - 0.1265 0.1347 0.1429
Announcement Date 5/7/20 5/11/21 5/10/22 5/10/23 5/8/24 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2025 2026 2027
Net Debt 1 - - - 496 682 896 -
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 10.7% 8.84% 15.9% 13.6% 9.6% 10% 11.4%
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share 2.550 - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 5/7/20 5/11/21 5/10/22 5/10/23 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
3.305 GBP
Average target price
3.795 GBP
Spread / Average Target
+14.83%
Consensus
  1. Stock Market
  2. Equities
  3. 3IN Stock
  4. Financials 3i Infrastructure plc