Market Closed -
Nyse
04:00:02 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
15.12
USD
|
+0.33%
|
|
+0.67%
|
-1.31%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
642.6
|
617.7
|
1,340
|
897.3
|
1,017
|
1,065
|
-
|
-
|
Enterprise Value (EV)
1 |
642.6
|
1,159
|
1,723
|
897.3
|
1,017
|
1,065
|
1,065
|
1,065
|
P/E ratio
|
262
x
|
-20.6
x
|
60.7
x
|
-24
x
|
-102
x
|
-336
x
|
111
x
|
75.6
x
|
Yield
|
4.58%
|
4.86%
|
2.78%
|
4.97%
|
5.35%
|
5.59%
|
5.84%
|
6.22%
|
Capitalization / Revenue
|
4.38
x
|
3.78
x
|
7.2
x
|
4.58
x
|
4.6
x
|
4.61
x
|
4.57
x
|
-
|
EV / Revenue
|
4.38
x
|
3.78
x
|
7.2
x
|
4.58
x
|
4.6
x
|
4.61
x
|
4.57
x
|
-
|
EV / EBITDA
|
11.3
x
|
8.82
x
|
16.9
x
|
11.5
x
|
11.1
x
|
9.49
x
|
8.75
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-10,071,689
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
40,853
|
41,710
|
49,014
|
55,735
|
66,398
|
70,404
|
-
|
-
|
Reference price
2 |
15.73
|
14.81
|
27.33
|
16.10
|
15.32
|
15.12
|
15.12
|
15.12
|
Announcement Date
|
3/5/20
|
3/10/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
146.6
|
163.6
|
186.1
|
195.8
|
220.9
|
231.1
|
233.2
|
-
|
EBITDA
1 |
56.82
|
70.02
|
79.06
|
78.29
|
91.84
|
112.1
|
121.7
|
-
|
EBIT
1 |
20.01
|
28.31
|
33.94
|
29.52
|
-
|
14.16
|
20.04
|
-
|
Operating Margin
|
13.65%
|
17.31%
|
18.24%
|
15.08%
|
-
|
6.13%
|
8.59%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
2.566
|
-29.76
|
21.25
|
-36.26
|
-8.714
|
-3.094
|
10.1
|
16.27
|
Net margin
|
1.75%
|
-18.19%
|
11.42%
|
-18.52%
|
-3.94%
|
-1.34%
|
4.33%
|
-
|
EPS
2 |
0.0600
|
-0.7200
|
0.4500
|
-0.6700
|
-0.1500
|
-0.0450
|
0.1367
|
0.2000
|
Free Cash Flow
|
-
|
-
|
-
|
-89.1
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-45.51%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7200
|
0.7200
|
0.7600
|
0.8000
|
0.8200
|
0.8450
|
0.8833
|
0.9400
|
Announcement Date
|
3/5/20
|
3/10/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
45.98
|
45.87
|
49.22
|
51.94
|
48.75
|
52.61
|
55.29
|
56.04
|
56.98
|
57.68
|
57.31
|
58.81
|
59.71
|
58.6
|
60.5
|
EBITDA
1 |
20.03
|
19.76
|
19.95
|
19.65
|
18.93
|
20.74
|
22.67
|
23.75
|
24.68
|
24.01
|
27.68
|
28.7
|
29.27
|
29.61
|
30.13
|
EBIT
1 |
8.478
|
8.044
|
7.965
|
7.349
|
6.166
|
7.367
|
8.919
|
-
|
-
|
9.272
|
3.317
|
4.225
|
4.814
|
5.319
|
4.878
|
Operating Margin
|
18.44%
|
17.54%
|
16.18%
|
14.15%
|
12.65%
|
14%
|
16.13%
|
-
|
-
|
16.07%
|
5.79%
|
7.18%
|
8.06%
|
9.08%
|
8.06%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
9.41
|
-4.325
|
-22.48
|
-9.745
|
0.283
|
-5.297
|
-4.418
|
-5.831
|
6.832
|
-6.264
|
0.2633
|
1.164
|
1.655
|
1.992
|
2.351
|
Net margin
|
20.47%
|
-9.43%
|
-45.67%
|
-18.76%
|
0.58%
|
-10.07%
|
-7.99%
|
-10.4%
|
11.99%
|
-10.86%
|
0.46%
|
1.98%
|
2.77%
|
3.4%
|
3.89%
|
EPS
2 |
0.1700
|
-0.0900
|
-0.4100
|
-0.1800
|
0.005000
|
-0.0900
|
-0.0700
|
-0.0900
|
0.1000
|
-0.0900
|
0.003330
|
0.0150
|
0.0225
|
0.0300
|
0.0333
|
Dividend per Share
2 |
0.1900
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2050
|
0.2050
|
0.2050
|
0.2050
|
-
|
0.2138
|
0.2138
|
0.2138
|
0.2200
|
0.2233
|
Announcement Date
|
2/24/22
|
5/4/22
|
8/3/22
|
11/8/22
|
2/28/23
|
5/9/23
|
8/8/23
|
11/8/23
|
2/28/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
541
|
383
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
7.726
x
|
4.846
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-89.1
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
20.1
|
20.8
|
59.3
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
13.7%
|
12.7%
|
31.85%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/5/20
|
3/10/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
15.12
USD Average target price
18.5
USD Spread / Average Target +22.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.31% | 1.06B | | +2.92% | 27.36B | | +6.33% | 24.64B | | +1.99% | 21.31B | | +4.78% | 16.68B | | -0.56% | 15.62B | | -11.72% | 14.71B | | +0.22% | 13.2B | | +0.86% | 12.72B | | -11.02% | 11.71B |
Residential REITs
|