Financials TASK Group Holdings Limited

Equities

TSK

AU0000310203

Software

Market Closed - Australian S.E. 02:11:03 2024-06-07 am EDT 5-day change 1st Jan Change
0.815 AUD -1.81% Intraday chart for TASK Group Holdings Limited -4.12% +98.78%

Valuation

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Capitalization 1 150.9 105 115.9 313 - -
Enterprise Value (EV) 1 110.4 100.5 87.55 310.8 277.4 263.4
P/E ratio -16.6 x -3.25 x 327 x -38.8 x -2,042 x 55.7 x
Yield - - - - - -
Capitalization / Revenue 5.18 x 3.23 x 1.78 x 4.05 x 3.55 x 3.18 x
EV / Revenue 3.79 x 3.09 x 1.35 x 4.05 x 3.15 x 2.68 x
EV / EBITDA -26.9 x -6.42 x 7.33 x 36.8 x 17.5 x 13.7 x
EV / FCF -17 x - 5.51 x -112 x 22.9 x 19.8 x
FCF Yield -5.89% - 18.1% -0.89% 4.37% 5.04%
Price to Book 3.26 x 0.81 x 0.86 x 2.37 x 2.14 x 1.98 x
Nbr of stocks (in thousands) 173,442 353,582 354,829 356,375 - -
Reference price 2 0.8700 0.2970 0.3266 0.8782 0.8782 0.8782
Announcement Date 5/20/21 5/29/22 5/29/23 5/30/24 - -
1NZD in Million2NZD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 16.89 - 29.15 32.56 64.93 76.72 88.1 98.36
EBITDA 1 - - -4.1 -15.65 11.94 8.442 15.89 19.21
EBIT 1 - - -6.692 -24.85 -0.87 -4.737 3.878 7.37
Operating Margin - - -22.96% -76.33% -1.34% -6.17% 4.4% 7.49%
Earnings before Tax (EBT) - - - - - - - 10.92
Net income 1 - 1.007 -7.93 - 0.365 -7.992 -0.2 5.896
Net margin - - -27.2% - 0.56% -10.42% -0.23% 5.99%
EPS 2 - - -0.0523 -0.0915 0.001000 -0.0224 -0.000430 0.0158
Free Cash Flow 1 - - -6.51 - 15.88 -2.6 12.11 13.27
FCF margin - - -22.33% - 24.46% -3.41% 13.75% 13.49%
FCF Conversion (EBITDA) - - - - 133.01% - 76.22% 69.09%
FCF Conversion (Net income) - - - - 4,350.96% - - 225.15%
Dividend per Share 2 - - - - - - - -
Announcement Date 5/21/19 5/19/20 5/20/21 5/29/22 5/29/23 5/30/24 - -
1NZD in Million2NZD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 Q4 2023 S2 2024 S1
Net sales 14.49 14.66 - - - - - -
EBITDA - -1.074 - -14.03 - - - -
EBIT - -2.378 - -15.55 - - - -
Operating Margin - -16.22% - - - - - -
Earnings before Tax (EBT) - - - - -4.991 - - -
Net income - -3.521 -8.496 - -4.597 - - -2.972
Net margin - -24.02% - - - - - -
EPS - -0.0209 -0.0473 - - - - -0.008400
Dividend per Share 1 - - - - - - - -
Announcement Date 11/11/20 5/20/21 11/17/21 5/29/22 11/28/22 5/29/23 5/29/23 11/20/23
1NZD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - 40.4 4.52 28.3 20.5 35.6 49.6
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - -6.51 - 15.9 -2.6 12.1 13.3
ROE (net income / shareholders' equity) - - -27.6% -22% 0.22% -1.5% 1.23% 4.59%
ROA (Net income/ Total Assets) - - -20% -22% 0.22% -1.2% 0.56% 3.1%
Assets 1 - - 39.75 - 169.8 529.2 -35.66 190.2
Book Value Per Share 2 - - 0.2700 0.3700 0.3800 0.3700 0.4100 0.4400
Cash Flow per Share 2 - - -0.0200 -0.0600 0.0500 0.0100 0.0500 0.0500
Capex 1 - - 0.2 - 2.99 8.65 5.03 4.54
Capex / Sales - - 0.67% - 4.61% 11.33% 5.71% 4.62%
Announcement Date 5/21/19 5/19/20 5/20/21 5/29/22 5/29/23 5/30/24 - -
1NZD in Million2NZD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
0.8782 NZD
Average target price
0.903 NZD
Spread / Average Target
+2.82%
Consensus
  1. Stock Market
  2. Equities
  3. TSK Stock
  4. Financials TASK Group Holdings Limited