Market Closed -
Nasdaq
04:00:00 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
2.85
USD
|
-13.37%
|
|
+23.91%
|
-40.99%
|
Fiscal Period: Januari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
701.2
|
1,310
|
4,363
|
3,610
|
3,141
|
500.1
|
500.1
|
-
|
Enterprise Value (EV)
1 |
1,291
|
1,926
|
4,769
|
3,654
|
3,141
|
1,104
|
808.9
|
827.5
|
P/E ratio
|
-0.86
x
|
52
x
|
10.3
x
|
-94.9
x
|
30.6
x
|
-3.43
x
|
-4.09
x
|
-13.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.39
x
|
0.66
x
|
3.88
x
|
2.73
x
|
1.8
x
|
0.5
x
|
0.34
x
|
0.3
x
|
EV / Revenue
|
0.71
x
|
0.97
x
|
4.24
x
|
2.76
x
|
1.8
x
|
0.66
x
|
0.55
x
|
0.5
x
|
EV / EBITDA
|
11.6
x
|
19.7
x
|
119
x
|
78.1
x
|
33
x
|
-13.1
x
|
-39.2
x
|
11.7
x
|
EV / FCF
|
-2.19
x
|
-5.19
x
|
-22.9
x
|
-67
x
|
-13.6
x
|
-5.46
x
|
-10.8
x
|
20.1
x
|
FCF Yield
|
-45.6%
|
-19.3%
|
-4.37%
|
-1.49%
|
-7.33%
|
-18.3%
|
-9.27%
|
4.98%
|
Price to Book
|
-3.36
x
|
129
x
|
10.8
x
|
9.27
x
|
-
|
2.77
x
|
1.96
x
|
1.73
x
|
Nbr of stocks (in thousands)
|
141,085
|
167,912
|
170,159
|
172,988
|
174,183
|
175,477
|
175,477
|
-
|
Reference price
2 |
4.970
|
7.800
|
25.64
|
20.87
|
18.03
|
2.850
|
2.850
|
2.850
|
Announcement Date
|
2/13/19
|
2/12/20
|
2/17/21
|
2/16/22
|
2/15/23
|
2/15/24
|
-
|
-
|
Fiscal Period: Januari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,815
|
1,992
|
1,125
|
1,323
|
1,741
|
1,685
|
1,463
|
1,650
|
EBITDA
1 |
111.2
|
97.79
|
40.14
|
46.81
|
95.14
|
-84.24
|
-20.62
|
70.47
|
EBIT
1 |
-849
|
-98.12
|
-6.012
|
-27.46
|
-0.492
|
-191.3
|
-115.8
|
-22.05
|
Operating Margin
|
-46.78%
|
-4.93%
|
-0.53%
|
-2.07%
|
-0.03%
|
-11.35%
|
-7.92%
|
-1.34%
|
Earnings before Tax (EBT)
1 |
-898.7
|
25.97
|
529
|
-32.82
|
96.55
|
-229.4
|
-148.2
|
-62.68
|
Net income
1 |
-811.1
|
22.16
|
475
|
-37.36
|
102.4
|
-227.1
|
-138.7
|
-52.01
|
Net margin
|
-44.69%
|
1.11%
|
42.23%
|
-2.82%
|
5.88%
|
-13.48%
|
-9.48%
|
-3.15%
|
EPS
2 |
-5.760
|
0.1500
|
2.480
|
-0.2200
|
0.5900
|
-1.410
|
-0.6973
|
-0.2049
|
Free Cash Flow
1 |
-588.3
|
-371.1
|
-208.5
|
-54.5
|
-230.3
|
-202.2
|
-74.95
|
41.19
|
FCF margin
|
-32.41%
|
-18.63%
|
-18.54%
|
-4.12%
|
-13.23%
|
-12%
|
-5.12%
|
2.5%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58.45%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/19
|
2/12/20
|
2/17/21
|
2/16/22
|
2/15/23
|
2/15/24
|
-
|
-
|
Fiscal Period: January |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
308.9
|
323.6
|
384.5
|
350.3
|
417.8
|
475.7
|
497.3
|
440.9
|
463.9
|
432
|
356.9
|
322.9
|
351.4
|
380.9
|
389.1
|
EBITDA
1 |
22.17
|
17.48
|
-7.574
|
11.16
|
15.25
|
32.57
|
36.17
|
0.586
|
-2.793
|
-0.783
|
-67.57
|
-28.26
|
-12.45
|
7.396
|
15.26
|
EBIT
1 |
0.73
|
6.2
|
-31.05
|
-10.59
|
-17.96
|
12.49
|
15.57
|
-33.79
|
-25.17
|
-28.16
|
-105.6
|
-55.56
|
-35.58
|
-15.59
|
-8.95
|
Operating Margin
|
0.24%
|
1.92%
|
-8.08%
|
-3.02%
|
-4.3%
|
2.62%
|
3.13%
|
-7.66%
|
-5.43%
|
-6.52%
|
-29.58%
|
-17.21%
|
-10.12%
|
-4.09%
|
-2.3%
|
Earnings before Tax (EBT)
1 |
77.19
|
-86.5
|
31.21
|
-14.15
|
-38.48
|
143.8
|
5.397
|
-49.62
|
-30.34
|
-33.56
|
-116.2
|
-66.07
|
-46.76
|
-27.21
|
-19.32
|
Net income
1 |
75.21
|
-84.38
|
20.2
|
-27.87
|
-63.11
|
139.4
|
7.613
|
-50.68
|
-33.07
|
-31.95
|
-123.9
|
-56.93
|
-42.39
|
-25.23
|
-17.97
|
Net margin
|
24.34%
|
-26.07%
|
5.25%
|
-7.96%
|
-15.11%
|
29.3%
|
1.53%
|
-11.5%
|
-7.13%
|
-7.4%
|
-34.71%
|
-17.63%
|
-12.06%
|
-6.62%
|
-4.62%
|
EPS
2 |
0.4000
|
-0.4900
|
0.1100
|
-0.1600
|
-0.3600
|
0.7400
|
0.0400
|
-0.2900
|
-0.1900
|
-0.1800
|
-0.7100
|
-0.3082
|
-0.2402
|
-0.1325
|
-0.0919
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/3/21
|
11/3/21
|
2/16/22
|
5/5/22
|
8/2/22
|
11/8/22
|
2/15/23
|
5/3/23
|
8/1/23
|
11/1/23
|
2/15/24
|
-
|
-
|
-
|
-
|
Fiscal Period: January |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
590
|
616
|
406
|
43.7
|
-
|
257
|
309
|
327
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.301
x
|
6.299
x
|
10.11
x
|
0.934
x
|
-
|
-3.052
x
|
-14.97
x
|
4.646
x
|
Free Cash Flow
1 |
-588
|
-371
|
-208
|
-54.5
|
-230
|
-202
|
-74.9
|
41.2
|
ROE (net income / shareholders' equity)
|
-53.4%
|
-23.5%
|
229%
|
3.15%
|
12%
|
-36.8%
|
-47%
|
-26.9%
|
ROA (Net income/ Total Assets)
|
-3.18%
|
-1.86%
|
24.9%
|
0.78%
|
3.47%
|
-15.9%
|
-7.88%
|
-0.33%
|
Assets
1 |
25,532
|
-1,189
|
1,909
|
-4,783
|
2,947
|
1,429
|
1,760
|
15,915
|
Book Value Per Share
2 |
-1.480
|
0.0600
|
2.380
|
2.250
|
-
|
1.750
|
1.460
|
1.650
|
Cash Flow per Share
2 |
-3.860
|
-1.830
|
-1.100
|
-0.2600
|
-1.040
|
-0.8700
|
-0.2300
|
0.2700
|
Capex
1 |
44.9
|
47.4
|
21.1
|
10
|
48.8
|
50.4
|
37.9
|
40.4
|
Capex / Sales
|
2.47%
|
2.38%
|
1.88%
|
0.76%
|
2.8%
|
2.99%
|
2.59%
|
2.45%
|
Announcement Date
|
2/13/19
|
2/12/20
|
2/17/21
|
2/16/22
|
2/15/23
|
2/15/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
2.85
USD Average target price
3.308
USD Spread / Average Target +16.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -40.99% | 500M | | +14.69% | 21.15B | | -18.69% | 19.54B | | -13.49% | 15.55B | | -12.50% | 13.65B | | -15.46% | 10.38B | | +22.15% | 7.37B | | -17.99% | 7.18B | | -31.61% | 6.45B | | -5.66% | 6.04B |
Photovoltaic Solar Systems & Equipment
|