Market Closed -
Euronext Paris
11:35:29 2024-05-17 am EDT
|
5-day change
|
1st Jan Change
|
38.32
EUR
|
-1.39%
|
|
+1.77%
|
-15.31%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
23,969
|
32,795
|
44,697
|
32,103
|
45,082
|
37,486
|
-
|
-
|
Enterprise Value (EV)
1 |
23,297
|
31,696
|
43,720
|
30,302
|
41,926
|
34,048
|
32,740
|
30,585
|
P/E ratio
|
23.6
x
|
30.8
x
|
22.8
x
|
8.43
x
|
11.2
x
|
19.5
x
|
13.1
x
|
10.3
x
|
Yield
|
0.89%
|
0.45%
|
0.49%
|
0.68%
|
0.48%
|
0.67%
|
0.73%
|
0.71%
|
Capitalization / Revenue
|
2.51
x
|
3.21
x
|
3.5
x
|
1.99
x
|
2.61
x
|
2.59
x
|
2.23
x
|
2
x
|
EV / Revenue
|
2.44
x
|
3.1
x
|
3.43
x
|
1.88
x
|
2.43
x
|
2.36
x
|
1.95
x
|
1.63
x
|
EV / EBITDA
|
11.3
x
|
14
x
|
12.6
x
|
5.36
x
|
6.79
x
|
8.67
x
|
6.24
x
|
4.82
x
|
EV / FCF
|
46.9
x
|
50.6
x
|
39
x
|
19
x
|
23.6
x
|
28.2
x
|
19.6
x
|
12.9
x
|
FCF Yield
|
2.13%
|
1.98%
|
2.56%
|
5.25%
|
4.23%
|
3.55%
|
5.1%
|
7.76%
|
Price to Book
|
3.4
x
|
3.96
x
|
4.85
x
|
2.51
x
|
2.82
x
|
2.1
x
|
1.84
x
|
1.57
x
|
Nbr of stocks (in thousands)
|
891,870
|
886,740
|
906,449
|
909,136
|
902,747
|
899,779
|
-
|
-
|
Reference price
2 |
26.87
|
36.98
|
49.31
|
35.31
|
49.94
|
41.66
|
41.66
|
41.66
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,556
|
10,219
|
12,761
|
16,128
|
17,286
|
14,448
|
16,784
|
18,767
|
EBITDA
1 |
2,062
|
2,257
|
3,466
|
5,654
|
6,172
|
3,926
|
5,248
|
6,341
|
EBIT
1 |
1,208
|
1,334
|
2,421
|
4,439
|
4,611
|
2,181
|
3,352
|
4,350
|
Operating Margin
|
12.64%
|
13.05%
|
18.97%
|
27.52%
|
26.67%
|
15.09%
|
19.97%
|
23.18%
|
Earnings before Tax (EBT)
1 |
1,189
|
1,267
|
2,337
|
4,486
|
4,763
|
2,378
|
3,603
|
4,473
|
Net income
1 |
1,032
|
1,106
|
2,000
|
3,960
|
4,211
|
2,014
|
3,034
|
3,856
|
Net margin
|
10.8%
|
10.82%
|
15.67%
|
24.55%
|
24.36%
|
13.94%
|
18.07%
|
20.55%
|
EPS
2 |
1.140
|
1.200
|
2.160
|
4.190
|
4.460
|
2.134
|
3.176
|
4.046
|
Free Cash Flow
1 |
497
|
627
|
1,120
|
1,591
|
1,774
|
1,208
|
1,671
|
2,372
|
FCF margin
|
5.2%
|
6.14%
|
8.78%
|
9.86%
|
10.26%
|
8.36%
|
9.96%
|
12.64%
|
FCF Conversion (EBITDA)
|
24.1%
|
27.78%
|
32.31%
|
28.14%
|
28.74%
|
30.76%
|
31.85%
|
37.41%
|
FCF Conversion (Net income)
|
48.16%
|
56.69%
|
56%
|
40.18%
|
42.13%
|
59.95%
|
55.09%
|
61.51%
|
Dividend per Share
2 |
0.2400
|
0.1680
|
0.2400
|
0.2400
|
0.2400
|
0.2796
|
0.3033
|
0.2977
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
5,307
|
4,318
|
5,901
|
6,008
|
3,556
|
6,753
|
3,546
|
3,837
|
7,383
|
4,305
|
4,424
|
8,729
|
4,247
|
4,326
|
8,573
|
4,431
|
4,282
|
8,713
|
3,465
|
3,205
|
6,665
|
3,597
|
4,107
|
7,836
|
3,851
|
3,672
|
EBITDA
1 |
-
|
-
|
-
|
-
|
1,156
|
-
|
1,160
|
1,294
|
-
|
1,584
|
1,618
|
-
|
1,569
|
1,529
|
-
|
1,637
|
1,437
|
-
|
981
|
707
|
-
|
953
|
1,203
|
-
|
1,218
|
1,203
|
EBIT
1 |
799
|
346
|
988
|
929
|
889
|
1,494
|
877
|
1,004
|
1,876
|
1,272
|
1,287
|
2,559
|
1,201
|
1,146
|
2,347
|
1,241
|
1,023
|
2,264
|
551
|
358.2
|
867
|
554.3
|
723.5
|
1,425
|
670.4
|
609.5
|
Operating Margin
|
15.06%
|
8.01%
|
16.74%
|
15.46%
|
25%
|
22.12%
|
24.73%
|
26.17%
|
25.41%
|
29.55%
|
29.09%
|
29.32%
|
28.28%
|
26.49%
|
27.38%
|
28.01%
|
23.89%
|
25.98%
|
15.9%
|
11.18%
|
13.01%
|
15.41%
|
17.61%
|
18.19%
|
17.41%
|
16.6%
|
Earnings before Tax (EBT)
1 |
785
|
328
|
939
|
910
|
878
|
1,427
|
875
|
1,008
|
1,883
|
1,286
|
1,317
|
2,603
|
1,233
|
1,174
|
2,408
|
1,280
|
1,075
|
2,355
|
606
|
404.8
|
968
|
593.4
|
773.6
|
1,477
|
730
|
633.7
|
Net income
1 |
694
|
282
|
824
|
776
|
750
|
1,224
|
747
|
867
|
1,614
|
1,099
|
1,248
|
2,347
|
1,044
|
1,001
|
2,045
|
1,090
|
1,076
|
2,166
|
513
|
334
|
820
|
504.6
|
657.4
|
1,253
|
620.4
|
535.3
|
Net margin
|
13.08%
|
6.53%
|
13.96%
|
12.92%
|
21.09%
|
18.13%
|
21.07%
|
22.6%
|
21.86%
|
25.53%
|
28.21%
|
26.89%
|
24.58%
|
23.14%
|
23.85%
|
24.6%
|
25.13%
|
24.86%
|
14.81%
|
10.42%
|
12.3%
|
14.03%
|
16.01%
|
15.99%
|
16.11%
|
14.58%
|
EPS
2 |
-
|
0.3100
|
0.8900
|
0.8400
|
0.8200
|
1.320
|
0.7900
|
0.9200
|
1.700
|
1.160
|
1.320
|
2.480
|
1.100
|
1.060
|
2.160
|
1.160
|
1.140
|
2.300
|
0.5400
|
0.3391
|
0.8700
|
0.4962
|
0.7130
|
1.330
|
0.5741
|
0.6300
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0600
|
-
|
0.0600
|
0.0600
|
-
|
0.0600
|
0.0600
|
-
|
-
|
0.0600
|
-
|
0.0600
|
0.0600
|
-
|
-
|
0.0733
|
-
|
0.0733
|
0.0733
|
-
|
0.0750
|
0.0600
|
Announcement Date
|
1/23/20
|
7/23/20
|
1/28/21
|
7/29/21
|
1/27/22
|
1/27/22
|
4/27/22
|
7/28/22
|
7/28/22
|
10/27/22
|
1/26/23
|
1/26/23
|
4/27/23
|
7/27/23
|
7/27/23
|
10/26/23
|
1/25/24
|
1/25/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
672
|
1,099
|
977
|
1,801
|
3,156
|
3,438
|
4,746
|
6,901
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
497
|
627
|
1,120
|
1,591
|
1,774
|
1,208
|
1,671
|
2,372
|
ROE (net income / shareholders' equity)
|
15.4%
|
14.3%
|
22.7%
|
36.2%
|
28.6%
|
11.3%
|
15%
|
16.9%
|
ROA (Net income/ Total Assets)
|
9.08%
|
8.4%
|
13.3%
|
22.3%
|
19%
|
7.73%
|
11.2%
|
12.2%
|
Assets
1 |
11,368
|
13,161
|
14,984
|
17,761
|
22,218
|
26,050
|
27,208
|
31,611
|
Book Value Per Share
2 |
7.900
|
9.330
|
10.20
|
14.00
|
17.70
|
19.80
|
22.70
|
26.50
|
Cash Flow per Share
2 |
2.070
|
2.280
|
3.310
|
5.500
|
6.350
|
3.970
|
5.300
|
6.130
|
Capex
1 |
1,174
|
1,280
|
1,828
|
3,520
|
4,111
|
2,490
|
2,878
|
2,946
|
Capex / Sales
|
12.29%
|
12.53%
|
14.32%
|
21.83%
|
23.78%
|
17.23%
|
17.15%
|
15.7%
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/25/24
|
-
|
-
|
-
|
Last Close Price
41.66
USD Average target price
53.19
USD Spread / Average Target +27.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.31% | 37.49B | | +86.74% | 2,275B | | +40.81% | 673B | | +25.00% | 647B | | +11.57% | 266B | | +34.04% | 216B | | +14.41% | 178B | | +46.81% | 139B | | -36.62% | 135B | | +46.85% | 115B |
Other Semiconductors
|