Market Closed -
Nasdaq
04:00:03 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
9.75
USD
|
-2.99%
|
|
-5.98%
|
-36.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
27.7
|
1,147
|
2,603
|
567.1
|
3,195
|
2,813
|
-
|
-
|
Enterprise Value (EV)
1 |
27.7
|
1,147
|
2,603
|
567.1
|
3,195
|
1,307
|
709.3
|
728.1
|
P/E ratio
|
-1.1
x
|
-56.6
x
|
-279
x
|
-0.93
x
|
-55.3
x
|
16.6
x
|
38.7
x
|
18.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.05
x
|
95
x
|
12.2
x
|
2.19
x
|
11.4
x
|
6.33
x
|
3.23
x
|
3.29
x
|
EV / Revenue
|
4.05
x
|
95
x
|
12.2
x
|
2.19
x
|
11.4
x
|
2.94
x
|
0.81
x
|
0.85
x
|
EV / EBITDA
|
-
|
-
|
31.6
x
|
-8.44
x
|
14.9
x
|
4.37
x
|
1.47
x
|
1.57
x
|
EV / FCF
|
-
|
-
|
-11.1
x
|
-
|
-19.9
x
|
-2.97
x
|
2.65
x
|
17.3
x
|
FCF Yield
|
-
|
-
|
-8.97%
|
-
|
-5.03%
|
-33.7%
|
37.7%
|
5.78%
|
Price to Book
|
-
|
-
|
1.92
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
24,731
|
67,530
|
116,583
|
167,297
|
206,515
|
288,785
|
-
|
-
|
Reference price
2 |
1.120
|
16.99
|
22.33
|
3.390
|
15.47
|
9.740
|
9.740
|
9.740
|
Announcement Date
|
3/25/20
|
3/31/21
|
3/16/22
|
3/2/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6.837
|
12.08
|
213.2
|
259.2
|
280.7
|
444.7
|
870.3
|
854.2
|
EBITDA
1 |
-
|
-
|
82.42
|
-67.19
|
214
|
299
|
481.2
|
462.8
|
EBIT
1 |
-
|
-19.32
|
-22.36
|
-457.3
|
-63.05
|
107.8
|
85.66
|
58.12
|
Operating Margin
|
-
|
-159.9%
|
-10.49%
|
-176.45%
|
-22.46%
|
24.25%
|
9.84%
|
6.8%
|
Earnings before Tax (EBT)
1 |
-
|
-12.67
|
-7.672
|
-521.3
|
-54.56
|
83.18
|
62.51
|
190.6
|
Net income
1 |
-
|
-12.7
|
-7.926
|
-509.6
|
-49.47
|
165.2
|
152.5
|
53.68
|
Net margin
|
-
|
-105.12%
|
-3.72%
|
-196.61%
|
-17.63%
|
37.14%
|
17.52%
|
6.28%
|
EPS
2 |
-1.020
|
-0.3000
|
-0.0800
|
-3.650
|
-0.2800
|
0.5871
|
0.2517
|
0.5233
|
Free Cash Flow
1 |
-
|
-
|
-233.5
|
-
|
-160.6
|
-439.9
|
267.3
|
42.1
|
FCF margin
|
-
|
-
|
-109.52%
|
-
|
-57.23%
|
-98.93%
|
30.71%
|
4.93%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
55.55%
|
9.1%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
175.34%
|
78.44%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/25/20
|
3/31/21
|
3/16/22
|
3/2/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
90.85
|
79.8
|
72.95
|
46.29
|
60.15
|
73.2
|
76.74
|
51.89
|
78.81
|
79.3
|
82.06
|
109.4
|
144.7
|
161
|
202.9
|
EBITDA
1 |
-
|
11.74
|
-65.17
|
0.166
|
-13.93
|
7.497
|
24
|
31.6
|
150.9
|
245.7
|
6.589
|
21.46
|
34.68
|
69.71
|
88.68
|
EBIT
1 |
-33.88
|
37.91
|
-366
|
-40.01
|
-102.9
|
-56.83
|
-32.48
|
-47.83
|
74.09
|
203.9
|
-47.57
|
-33.29
|
-4.655
|
-33.62
|
6.13
|
Operating Margin
|
-37.3%
|
47.51%
|
-501.75%
|
-86.44%
|
-171.04%
|
-77.63%
|
-42.33%
|
-92.18%
|
94.01%
|
257.19%
|
-57.97%
|
-30.42%
|
-3.22%
|
-20.88%
|
3.02%
|
Earnings before Tax (EBT)
1 |
-22.93
|
35.94
|
-372.5
|
-39.52
|
-158.7
|
-60.66
|
-27.58
|
-45.48
|
79.15
|
211.8
|
-46.4
|
-32.12
|
-3.655
|
-33.62
|
6.13
|
Net income
1 |
-19.45
|
35.63
|
-366.3
|
-36.57
|
-155.8
|
-55.69
|
-27.69
|
-45.32
|
79.23
|
211.8
|
-32.35
|
-16.87
|
-1.908
|
-32.71
|
-0.6528
|
Net margin
|
-21.41%
|
44.65%
|
-502.19%
|
-79%
|
-259%
|
-76.08%
|
-36.08%
|
-87.35%
|
100.53%
|
267.07%
|
-39.43%
|
-15.41%
|
-1.32%
|
-20.32%
|
-0.32%
|
EPS
2 |
-0.2100
|
0.3000
|
-2.810
|
-0.2400
|
-1.010
|
-0.3300
|
-0.1700
|
-0.2500
|
0.4800
|
0.8100
|
-0.1062
|
-0.0362
|
0.0200
|
-0.1050
|
0.002500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/16/22
|
5/10/22
|
8/15/22
|
11/7/22
|
3/2/23
|
5/10/23
|
8/9/23
|
11/8/23
|
2/22/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
1,506
|
2,104
|
2,085
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-233
|
-
|
-161
|
-440
|
267
|
42.1
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-0.97%
|
-
|
-3.26%
|
-0.2%
|
10.8%
|
9.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-2.94%
|
-0.1%
|
9.4%
|
8.2%
|
Assets
1 |
-
|
-
|
-
|
-
|
1,686
|
-165,155
|
1,622
|
654.6
|
Book Value Per Share
|
-
|
-
|
11.60
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
147
|
148
|
194
|
312
|
138
|
118
|
Capex / Sales
|
-
|
-
|
69%
|
57.26%
|
69.01%
|
70.23%
|
15.83%
|
13.87%
|
Announcement Date
|
3/25/20
|
3/31/21
|
3/16/22
|
3/2/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
9.74
USD Average target price
17.83
USD Spread / Average Target +83.09% Consensus |
1st Jan change
|
Capi.
|
---|
| -36.97% | 2.81B | | -16.90% | 5.33B | | +45.87% | 3.66B | | -16.96% | 3.06B | | -10.17% | 1.15B | | -20.00% | 900M | | -37.83% | 842M | | -34.86% | 786M | | -8.75% | 728M | | -37.24% | 567M |
Cryptocurrency Mining
|