Market Closed -
Nasdaq Helsinki
11:32:47 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
20.35
EUR
|
-.--%
|
|
+5.99%
|
-19.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
138.2
|
470.8
|
527.9
|
293.9
|
342.6
|
275.8
|
-
|
-
|
Enterprise Value (EV)
1 |
122.4
|
450.8
|
479.3
|
244
|
318.8
|
266.3
|
266.4
|
275.8
|
P/E ratio
|
27.9
x
|
48.9
x
|
52.5
x
|
-168
x
|
-15.1
x
|
-39.1
x
|
62.6
x
|
339
x
|
Yield
|
0.96%
|
0.38%
|
0.43%
|
0.46%
|
-
|
-
|
0.54%
|
-
|
Capitalization / Revenue
|
4.37
x
|
11.5
x
|
11.8
x
|
6.74
x
|
10.1
x
|
5.67
x
|
4.08
x
|
4.07
x
|
EV / Revenue
|
3.87
x
|
11
x
|
10.7
x
|
5.6
x
|
9.4
x
|
5.48
x
|
3.94
x
|
4.07
x
|
EV / EBITDA
|
16.6
x
|
31.5
x
|
30.1
x
|
128
x
|
-18.8
x
|
-78.3
x
|
22
x
|
34.5
x
|
EV / FCF
|
-
|
82.6
x
|
-108
x
|
520
x
|
-12.2
x
|
-13.2
x
|
-25.1
x
|
-131
x
|
FCF Yield
|
-
|
1.21%
|
-0.92%
|
0.19%
|
-8.16%
|
-7.59%
|
-3.98%
|
-0.76%
|
Price to Book
|
-
|
13.3
x
|
6.05
x
|
3.33
x
|
5.06
x
|
4.37
x
|
3.84
x
|
-
|
Nbr of stocks (in thousands)
|
12,072
|
12,072
|
13,298
|
13,449
|
13,490
|
13,553
|
-
|
-
|
Reference price
2 |
11.45
|
39.00
|
39.70
|
21.85
|
25.40
|
20.35
|
20.35
|
20.35
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/11/22
|
2/10/23
|
3/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
31.65
|
41.09
|
44.73
|
43.59
|
33.93
|
48.6
|
67.55
|
67.7
|
EBITDA
1 |
7.356
|
14.31
|
15.91
|
1.9
|
-16.95
|
-3.4
|
12.14
|
8
|
EBIT
1 |
6.534
|
13.24
|
14.71
|
-0.563
|
-28.63
|
-3.635
|
5.73
|
1
|
Operating Margin
|
20.65%
|
32.24%
|
32.88%
|
-1.29%
|
-84.37%
|
-7.48%
|
8.48%
|
1.48%
|
Earnings before Tax (EBT)
1 |
6.559
|
12.92
|
13.48
|
-1.188
|
-27.54
|
-8.4
|
-3.1
|
1
|
Net income
1 |
5.238
|
10.34
|
10.78
|
-1.726
|
-22.66
|
-7.1
|
-2.5
|
0.8
|
Net margin
|
16.55%
|
25.16%
|
24.1%
|
-3.96%
|
-66.77%
|
-14.61%
|
-3.7%
|
1.18%
|
EPS
2 |
0.4100
|
0.7970
|
0.7560
|
-0.1300
|
-1.680
|
-0.5200
|
0.3250
|
0.0600
|
Free Cash Flow
1 |
-
|
5.461
|
-4.42
|
0.469
|
-26.03
|
-20.2
|
-10.6
|
-2.1
|
FCF margin
|
-
|
13.29%
|
-9.88%
|
1.08%
|
-76.72%
|
-41.56%
|
-15.69%
|
-3.1%
|
FCF Conversion (EBITDA)
|
-
|
38.15%
|
-
|
24.68%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
52.83%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1100
|
0.1500
|
0.1700
|
0.1000
|
-
|
-
|
0.1100
|
-
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/11/22
|
2/10/23
|
3/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
17.85
|
16.97
|
24.12
|
7.398
|
19.8
|
12.66
|
9.402
|
7.9
|
13.63
|
6.9
|
8.903
|
7.8
|
10.33
|
10.8
|
7.5
|
14.6
|
15.7
|
EBITDA
1 |
5.502
|
3.66
|
10.65
|
0.597
|
11.59
|
3.339
|
-1.8
|
-2.4
|
2.8
|
-4.9
|
-4.1
|
-4.2
|
-3.851
|
-1.2
|
-5.3
|
1.4
|
1.7
|
EBIT
1 |
5.073
|
3.161
|
10.08
|
0.29
|
11.26
|
2.761
|
-2.411
|
-3
|
2.12
|
-5.6
|
-4.789
|
-5.5
|
-12.73
|
-2.1
|
6.8
|
0.1
|
0.2
|
Operating Margin
|
28.43%
|
18.63%
|
41.81%
|
3.92%
|
56.89%
|
21.82%
|
-25.64%
|
-37.97%
|
15.56%
|
-81.16%
|
-53.79%
|
-70.51%
|
-123.18%
|
-19.44%
|
90.67%
|
0.68%
|
1.27%
|
Earnings before Tax (EBT)
1 |
5.093
|
3.126
|
9.795
|
5.71
|
11.24
|
-
|
-2.995
|
-0.48
|
2.1
|
-
|
-4.35
|
-
|
-12.22
|
-7.8
|
-6.7
|
-
|
0.3
|
Net income
1 |
4.068
|
2.5
|
7.837
|
4.57
|
8.989
|
-0.28
|
-2.581
|
-0.59
|
1.473
|
-5.6
|
-2.667
|
-4.4
|
-9.957
|
-2
|
-5.4
|
-
|
0.3
|
Net margin
|
22.79%
|
14.73%
|
32.5%
|
61.77%
|
45.41%
|
-2.21%
|
-27.45%
|
-7.47%
|
10.81%
|
-81.16%
|
-29.96%
|
-56.41%
|
-96.37%
|
-18.52%
|
-72%
|
-
|
1.91%
|
EPS
2 |
0.3180
|
0.1960
|
0.6040
|
0.3200
|
0.6300
|
-0.0200
|
-0.1900
|
-0.1900
|
0.1100
|
-0.4200
|
-0.2000
|
-0.3300
|
-0.7400
|
-0.1500
|
-0.3900
|
-
|
0.0200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
8/14/20
|
2/12/21
|
11/12/21
|
2/11/22
|
5/13/22
|
8/12/22
|
10/28/22
|
2/10/23
|
4/26/23
|
8/11/23
|
10/31/23
|
3/20/24
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
15.9
|
20
|
48.6
|
49.9
|
23.8
|
9.5
|
9.4
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
5.46
|
-4.42
|
0.47
|
-26
|
-20.2
|
-10.6
|
-2.1
|
ROE (net income / shareholders' equity)
|
21.5%
|
29.2%
|
17.6%
|
-1.96%
|
-29%
|
-10.8%
|
5.69%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
14.5%
|
-1.72%
|
-25.3%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
74.13
|
100.3
|
89.41
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
2.930
|
6.570
|
6.570
|
5.020
|
4.660
|
5.310
|
-
|
Cash Flow per Share
2 |
-
|
0.9200
|
0.3700
|
0.8300
|
-1.190
|
-0.0200
|
0.3200
|
-
|
Capex
1 |
-
|
6.35
|
9.6
|
10.6
|
10
|
20
|
15
|
11
|
Capex / Sales
|
-
|
15.44%
|
21.47%
|
24.32%
|
29.47%
|
41.15%
|
22.21%
|
16.25%
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/11/22
|
2/10/23
|
3/20/24
|
-
|
-
|
-
|
Last Close Price
20.35
EUR Average target price
22
EUR Spread / Average Target +8.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.88% | 299M | | +10.52% | 3,085B | | +8.91% | 85.92B | | +5.14% | 77.91B | | -16.20% | 52.89B | | +26.18% | 48.28B | | +28.93% | 45.38B | | -34.05% | 40.83B | | +66.72% | 38.78B | | -0.36% | 27.48B |
Other Software
|