Market Closed -
Nasdaq
04:00:00 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
140.6
USD
|
+0.80%
|
|
-4.00%
|
-28.36%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,232
|
4,755
|
5,327
|
4,263
|
7,220
|
5,194
|
-
|
-
|
Enterprise Value (EV)
1 |
2,813
|
4,399
|
4,922
|
3,942
|
6,795
|
4,598
|
4,461
|
4,374
|
P/E ratio
|
49.6
x
|
54.4
x
|
77.5
x
|
41
x
|
48.7
x
|
39
x
|
34.3
x
|
32
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
10
x
|
13.1
x
|
13
x
|
8.71
x
|
13
x
|
8.58
x
|
7.82
x
|
7.15
x
|
EV / Revenue
|
8.75
x
|
12.1
x
|
12
x
|
8.05
x
|
12.3
x
|
7.6
x
|
6.72
x
|
6.02
x
|
EV / EBITDA
|
20
x
|
25.9
x
|
25.7
x
|
18
x
|
26.2
x
|
18
x
|
16.2
x
|
14.2
x
|
EV / FCF
|
21.1
x
|
29.3
x
|
27.9
x
|
21.5
x
|
28.8
x
|
21.3
x
|
18.8
x
|
16.7
x
|
FCF Yield
|
4.73%
|
3.41%
|
3.58%
|
4.65%
|
3.47%
|
4.7%
|
5.33%
|
5.99%
|
Price to Book
|
8.44
x
|
11.8
x
|
12.3
x
|
15.3
x
|
20
x
|
11.2
x
|
9.95
x
|
8.84
x
|
Nbr of stocks (in thousands)
|
38,762
|
39,017
|
38,824
|
37,988
|
36,785
|
36,939
|
-
|
-
|
Reference price
2 |
83.37
|
121.9
|
137.2
|
112.2
|
196.3
|
140.6
|
140.6
|
140.6
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
321.6
|
363
|
411.2
|
489.7
|
554.5
|
605.3
|
664.2
|
726.6
|
EBITDA
1 |
140.8
|
169.5
|
191.2
|
218.6
|
259.1
|
255.1
|
274.9
|
308.6
|
EBIT
1 |
115.7
|
143
|
161.9
|
189.6
|
235.2
|
233.7
|
250.2
|
276.8
|
Operating Margin
|
35.96%
|
39.39%
|
39.38%
|
38.72%
|
42.43%
|
38.61%
|
37.68%
|
38.1%
|
Earnings before Tax (EBT)
1 |
79.98
|
102
|
89.4
|
133.7
|
178.7
|
172.4
|
205.7
|
222.3
|
Net income
1 |
69.34
|
91.57
|
70.96
|
108
|
151.6
|
139.4
|
152.8
|
167.1
|
Net margin
|
21.56%
|
25.23%
|
17.26%
|
22.05%
|
27.34%
|
23.04%
|
23%
|
23%
|
EPS
2 |
1.680
|
2.240
|
1.770
|
2.740
|
4.030
|
3.604
|
4.096
|
4.393
|
Free Cash Flow
1 |
133
|
150
|
176.2
|
183.5
|
235.8
|
216
|
237.9
|
261.8
|
FCF margin
|
41.37%
|
41.34%
|
42.85%
|
37.47%
|
42.53%
|
35.69%
|
35.82%
|
36.03%
|
FCF Conversion (EBITDA)
|
94.49%
|
88.51%
|
92.17%
|
83.95%
|
91%
|
84.68%
|
86.54%
|
84.86%
|
FCF Conversion (Net income)
|
191.87%
|
163.86%
|
248.3%
|
169.91%
|
155.56%
|
154.92%
|
155.72%
|
156.7%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
109.8
|
113.4
|
119.9
|
125.6
|
130.8
|
130.7
|
137.2
|
142
|
144.6
|
145.8
|
148.9
|
153.9
|
156.8
|
160.7
|
163.3
|
EBITDA
1 |
49.56
|
54.26
|
54.38
|
54.86
|
55.07
|
58.66
|
65.83
|
68.81
|
65.84
|
69.03
|
63.94
|
62.5
|
59.21
|
70.08
|
68.77
|
EBIT
1 |
42.12
|
46.99
|
47.29
|
47.98
|
47.38
|
51.98
|
59.6
|
62.89
|
60.76
|
64.56
|
58.45
|
56.7
|
54.09
|
62.85
|
61.68
|
Operating Margin
|
38.36%
|
41.43%
|
39.44%
|
38.21%
|
36.21%
|
39.78%
|
43.44%
|
44.29%
|
42.03%
|
44.28%
|
39.26%
|
36.85%
|
34.49%
|
39.12%
|
37.77%
|
Earnings before Tax (EBT)
1 |
29.7
|
33.34
|
32.12
|
33.84
|
34.4
|
37.36
|
45.68
|
48.02
|
47.59
|
49.48
|
47.64
|
44.02
|
41.19
|
39.99
|
40.71
|
Net income
1 |
21.82
|
25.41
|
26.6
|
27.66
|
28.33
|
29.1
|
35.38
|
46.52
|
40.59
|
39.73
|
35.35
|
33.53
|
30.89
|
35.87
|
34.89
|
Net margin
|
19.88%
|
22.4%
|
22.18%
|
22.03%
|
21.65%
|
22.27%
|
25.79%
|
32.76%
|
28.08%
|
27.25%
|
23.74%
|
21.79%
|
19.7%
|
22.33%
|
21.36%
|
EPS
2 |
0.5500
|
0.6400
|
0.6700
|
0.7100
|
0.7400
|
0.7700
|
0.9500
|
1.240
|
1.080
|
1.050
|
0.9463
|
0.8902
|
0.8343
|
0.9829
|
0.9260
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/22
|
5/4/22
|
8/8/22
|
11/2/22
|
2/9/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/7/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
418
|
356
|
405
|
321
|
426
|
596
|
733
|
820
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
133
|
150
|
176
|
183
|
236
|
216
|
238
|
262
|
ROE (net income / shareholders' equity)
|
25.9%
|
29.6%
|
30.7%
|
40.4%
|
60.3%
|
45%
|
44.3%
|
47.6%
|
ROA (Net income/ Total Assets)
|
15.3%
|
16.6%
|
16.7%
|
19.3%
|
26.2%
|
18.1%
|
17.7%
|
18%
|
Assets
1 |
453.7
|
552.9
|
425.8
|
558.5
|
579
|
771.8
|
864.7
|
926.6
|
Book Value Per Share
2 |
9.880
|
10.30
|
11.20
|
7.350
|
9.790
|
12.60
|
14.10
|
15.90
|
Cash Flow per Share
2 |
3.880
|
4.410
|
5.000
|
5.050
|
6.510
|
6.270
|
7.250
|
-
|
Capex
1 |
27.6
|
30
|
24.4
|
15.4
|
8.79
|
16.6
|
22.5
|
26
|
Capex / Sales
|
8.57%
|
8.28%
|
5.94%
|
3.14%
|
1.58%
|
2.75%
|
3.39%
|
3.58%
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
140.6
USD Average target price
163.7
USD Spread / Average Target +16.43% Consensus |
1st Jan change
|
Capi.
|
---|
| -28.36% | 5.19B | | -10.92% | 227B | | -18.70% | 23B | | -16.38% | 13.6B | | +15.99% | 13.52B | | +42.04% | 3.76B | | -29.70% | 3.67B | | +0.98% | 3.37B | | +13.11% | 2.67B | | -11.01% | 2.15B |
Cloud Computing Services
|