Stock GMXT * GMÉXICO TRANSPORTES, S.A.B. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials GMéxico Transportes, S.A.B. de C.V.

Equities

GMXT *

MX01GM1Z0019

Ground Freight & Logistics

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
40.31 MXN +2.10% Intraday chart for GMéxico Transportes, S.A.B. de C.V. +3.78% +5.52%
Apr. 25 GMéxico Transportes, S.A.B. de C.V. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 31 GMéxico Transportes, S.A.B. de C.V. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,448 6,134 6,919 8,499 9,850 10,337 - -
Enterprise Value (EV) 1 6,728 6,231 8,076 9,273 10,964 11,478 11,344 11,135
P/E ratio 17.2 x 20.7 x 18.6 x 16.2 x 19.6 x 18.9 x 17.2 x 14.9 x
Yield 4.73% 3.51% 4.73% 5.48% - 5.43% 5.29% 5.62%
Capitalization / Revenue 2.18 x 2.66 x 2.8 x 2.93 x 3 x 2.89 x 2.74 x 2.59 x
EV / Revenue 2.69 x 2.7 x 3.26 x 3.2 x 3.34 x 3.21 x 3 x 2.79 x
EV / EBITDA 6.08 x 6.18 x 7.32 x 7.01 x 7.38 x 7.07 x 6.56 x 5.89 x
EV / FCF 13.6 x 10.1 x 13.4 x 8.16 x 17.2 x 14.5 x 12.5 x 11.8 x
FCF Yield 7.34% 9.89% 7.47% 12.3% 5.83% 6.89% 8.01% 8.46%
Price to Book 2.06 x 2.35 x 2.61 x 2.55 x 3.04 x 3.16 x 3.21 x 3.21 x
Nbr of stocks (in thousands) 4,100,595 4,100,595 4,100,595 4,369,940 4,369,940 4,369,940 - -
Reference price 2 1.329 1.496 1.687 1.945 2.254 2.365 2.365 2.365
Announcement Date 2/25/20 1/22/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,497 2,307 2,475 2,897 3,287 3,574 3,778 3,993
EBITDA 1 1,107 1,008 1,103 1,322 1,485 1,625 1,729 1,892
EBIT 1 714.7 655.7 764.3 934.9 1,035 1,172 1,244 1,480
Operating Margin 28.63% 28.42% 30.87% 32.27% 31.48% 32.8% 32.92% 37.07%
Earnings before Tax (EBT) 582.2 532.1 666.7 813.1 921.2 - - -
Net income 1 316.5 295.7 366.4 522.3 499.1 609.1 666.1 910.3
Net margin 12.68% 12.82% 14.8% 18.03% 15.18% 17.04% 17.63% 22.8%
EPS 2 0.0772 0.0721 0.0908 0.1200 0.1152 0.1250 0.1373 0.1588
Free Cash Flow 1 493.5 616 603.5 1,137 638.9 790.4 908.9 941.9
FCF margin 19.77% 26.7% 24.38% 39.24% 19.44% 22.11% 24.06% 23.59%
FCF Conversion (EBITDA) 44.59% 61.11% 54.72% 85.99% 43.03% 48.66% 52.56% 49.78%
FCF Conversion (Net income) 155.94% 208.29% 164.72% 217.7% 128.02% 129.77% 136.46% 103.46%
Dividend per Share 2 0.0629 0.0525 0.0798 0.1065 - 0.1285 0.1251 0.1329
Announcement Date 2/25/20 1/22/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 632.8 646.1 657.1 709.6 730.3 790 851.8 767.5 803.1 875.4 942.6 924.1 911.7 957.8
EBITDA 1 274.2 298.6 290 331.2 332.2 379.6 400.9 335.1 335.3 394.9 425 388.9 365.5 427.7
EBIT 1 189 211.4 200.8 239.1 233.9 275.4 259.6 229.6 216.7 274.8 295.9 262.4 240.6 285.9
Operating Margin 29.88% 32.72% 30.56% 33.7% 32.03% 34.87% 30.48% 29.92% 26.98% 31.38% 31.39% 28.39% 26.39% 29.85%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income 1 90.74 98.27 99.41 148.4 150.3 116.6 127 131.7 111.6 141.6 152.8 134.7 124.5 152.9
Net margin 14.34% 15.21% 15.13% 20.92% 20.58% 14.76% 14.91% 17.16% 13.89% 16.17% 16.21% 14.58% 13.65% 15.97%
EPS 2 0.0225 0.0244 0.0228 0.0341 0.0345 0.0268 0.0291 0.0302 0.0258 0.0324 0.0350 0.0310 0.0280 0.0350
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 1/26/22 4/28/22 7/26/22 10/24/22 1/25/23 4/24/23 7/26/23 10/18/23 1/31/24 4/25/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,280 96.6 1,157 774 1,114 1,141 1,007 798
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.156 x 0.0958 x 1.049 x 0.5852 x 0.7499 x 0.7021 x 0.5825 x 0.4217 x
Free Cash Flow 1 494 616 603 1,137 639 790 909 942
ROE (net income / shareholders' equity) 11.9% 11.6% 14.2% 16.8% 14.5% 19% 21.2% 22.2%
ROA (Net income/ Total Assets) 5.53% 5.32% - - 7.09% - - -
Assets 1 5,725 5,562 - - 7,041 - - -
Book Value Per Share 2 0.6400 0.6400 0.6500 0.7600 0.7400 0.7500 0.7400 0.7400
Cash Flow per Share 2 0.2000 0.2200 0.2300 0.3500 0.2500 0.3000 0.3100 0.3900
Capex 1 347 290 324 405 443 472 494 514
Capex / Sales 13.89% 12.58% 13.08% 13.97% 13.47% 13.19% 13.09% 12.87%
Announcement Date 2/25/20 1/22/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for GMéxico Transportes, S.A.B. de C.V.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
2.365 USD
Average target price
2.608 USD
Spread / Average Target
+10.24%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Railway Freight Operators

1st Jan change Capi.
GMÉXICO TRANSPORTES, S.A.B. DE C.V. Stock GMéxico Transportes, S.A.B. de C.V.
+5.52% 10.34B
UNION PACIFIC CORPORATION Stock Union Pacific Corporation
-5.13% 142B
CSX CORPORATION Stock CSX Corporation
-2.65% 65.98B
DAQIN RAILWAY CO., LTD. Stock Daqin Railway Co., Ltd.
-1.94% 17.15B
CONTAINER CORPORATION OF INDIA LIMITED Stock Container Corporation of India Limited
+25.03% 7.85B
CHINA RAILWAY MATERIALS COMPANY LIMITED Stock China Railway Materials Company Limited
-4.12% 2.14B
MRS LOGÍSTICA S.A. Stock MRS Logística S.A.
+10.63% 1.75B
CHINA RAILWAY TIELONG CONTAINER LOGISTICS CO., LTD Stock China Railway Tielong Container Logistics Co., Ltd
+5.12% 1.15B
GLOBALTRANS INVESTMENT PLC Stock Globaltrans Investment PLC
-74.49% 1.04B
NINGXIA WESTERN VENTURE INDUSTRIAL CO.,LTD. Stock Ningxia Western Venture Industrial Co.,Ltd.
-8.90% 886M
Railway Freight Operators
  1. Stock Market
  2. Equities
  3. GMXT * Stock
  4. Financials GMéxico Transportes, S.A.B. de C.V.