Market Closed -
Nyse
04:00:02 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
392.9
USD
|
+1.20%
|
|
+2.61%
|
+11.13%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,290
|
9,356
|
10,784
|
12,974
|
15,342
|
17,076
|
-
|
-
|
Enterprise Value (EV)
1 |
11,290
|
9,356
|
10,784
|
12,974
|
15,164
|
17,076
|
17,076
|
17,076
|
P/E ratio
|
11.2
x
|
18.3
x
|
7.91
x
|
21.8
x
|
5.87
x
|
6.37
x
|
5.66
x
|
5
x
|
Yield
|
2.08%
|
2.65%
|
2.26%
|
1.96%
|
1.92%
|
1.82%
|
1.93%
|
2.07%
|
Capitalization / Revenue
|
1.44
x
|
1.03
x
|
0.94
x
|
1.05
x
|
1.04
x
|
0.98
x
|
0.89
x
|
0.83
x
|
EV / Revenue
|
1.44
x
|
1.03
x
|
0.94
x
|
1.05
x
|
1.04
x
|
0.98
x
|
0.89
x
|
0.83
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
3,369,643
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
1.24
x
|
0.96
x
|
1.06
x
|
1.54
x
|
1.16
x
|
1.11
x
|
0.95
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
40,782
|
39,966
|
39,369
|
39,165
|
43,390
|
43,458
|
-
|
-
|
Reference price
2 |
276.8
|
234.1
|
273.9
|
331.3
|
353.6
|
392.9
|
392.9
|
392.9
|
Announcement Date
|
2/10/20
|
2/8/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,824
|
9,117
|
11,446
|
12,344
|
14,730
|
17,363
|
19,109
|
20,498
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,099
|
585.3
|
1,546
|
588
|
2,154
|
3,047
|
3,497
|
4,096
|
Net income
1 |
1,009
|
514.2
|
1,379
|
597
|
2,517
|
2,696
|
3,031
|
3,466
|
Net margin
|
12.9%
|
5.64%
|
12.05%
|
4.84%
|
17.09%
|
15.52%
|
15.86%
|
16.91%
|
EPS
2 |
24.70
|
12.78
|
34.62
|
15.19
|
60.19
|
61.73
|
69.44
|
78.60
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
4,553
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
30.91%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
180.89%
|
-
|
-
|
-
|
Dividend per Share
2 |
5.750
|
6.200
|
6.200
|
6.500
|
6.800
|
7.133
|
7.584
|
8.130
|
Announcement Date
|
2/10/20
|
2/8/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
3,056
|
2,812
|
3,022
|
3,323
|
3,188
|
3,329
|
3,674
|
3,866
|
3,861
|
4,133
|
4,390
|
4,346
|
4,312
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-401
|
568
|
408
|
750
|
725
|
272
|
832
|
823.9
|
500.4
|
856.4
|
968.8
|
975.5
|
Net income
1 |
430.7
|
297.8
|
122.6
|
-319
|
496
|
365
|
670
|
678
|
804
|
733
|
748.7
|
424.1
|
788.9
|
811.4
|
829.2
|
Net margin
|
14.09%
|
10.59%
|
4.06%
|
-9.6%
|
15.56%
|
10.96%
|
18.24%
|
17.54%
|
20.82%
|
17.74%
|
17.06%
|
9.76%
|
18.3%
|
-
|
-
|
EPS
2 |
10.94
|
7.560
|
3.110
|
-8.220
|
12.66
|
9.310
|
16.26
|
15.63
|
18.53
|
16.87
|
17.11
|
9.919
|
18.00
|
18.80
|
19.17
|
Dividend per Share
2 |
1.550
|
1.550
|
1.650
|
1.650
|
1.650
|
1.650
|
1.650
|
1.750
|
1.750
|
1.750
|
1.771
|
1.806
|
1.831
|
1.900
|
1.900
|
Announcement Date
|
2/9/22
|
4/27/22
|
7/27/22
|
10/26/22
|
2/8/23
|
5/1/23
|
7/26/23
|
10/25/23
|
2/7/24
|
4/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
178
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
4,553
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.3%
|
3.18%
|
13.9%
|
11.5%
|
23.3%
|
18.7%
|
17.9%
|
17.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
5.63%
|
4.8%
|
5%
|
5%
|
Assets
1 |
-
|
-
|
-
|
-
|
44,682
|
56,158
|
60,626
|
69,324
|
Book Value Per Share
2 |
224.0
|
243.0
|
258.0
|
216.0
|
304.0
|
353.0
|
415.0
|
487.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/20
|
2/8/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
392.9
USD Average target price
428.1
USD Spread / Average Target +8.95% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.13% | 17.08B | | +22.05% | 66.57B | | +17.06% | 12.13B | | +10.26% | 2.18B | | +12.24% | 1.87B | | +12.37% | 1.05B | | +39.25% | 616M | | -15.53% | 599M | | +16.11% | 470M | | -3.43% | 314M |
Property & Casualty Reinsurance
|