End-of-day quote
Egyptian Exchange
06:00:00 2024-05-29 pm EDT
|
5-day change
|
1st Jan Change
|
78.2
EGP
|
+2.16%
|
|
+2.89%
|
+7.64%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
121,963
|
87,464
|
104,403
|
123,715
|
219,367
|
236,125
|
-
|
-
|
Enterprise Value (EV)
1 |
121,963
|
87,464
|
104,403
|
123,715
|
219,367
|
236,125
|
236,125
|
236,125
|
P/E ratio
|
11.4
x
|
9.53
x
|
8.74
x
|
8.68
x
|
8.31
x
|
5.21
x
|
4.85
x
|
4.04
x
|
Yield
|
1.51%
|
2.11%
|
2.55%
|
-
|
-
|
3.01%
|
4.66%
|
5.77%
|
Capitalization / Revenue
|
4.88
x
|
3.06
x
|
3.64
x
|
3.25
x
|
3.49
x
|
2.42
x
|
2.3
x
|
2.06
x
|
EV / Revenue
|
4.88
x
|
3.06
x
|
3.64
x
|
3.25
x
|
3.49
x
|
2.42
x
|
2.3
x
|
2.06
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.35
x
|
1.47
x
|
1.52
x
|
1.83
x
|
2.42
x
|
1.81
x
|
1.42
x
|
1.1
x
|
Nbr of stocks (in thousands)
|
2,946,802
|
2,964,051
|
2,964,051
|
2,982,513
|
3,019,501
|
3,019,501
|
-
|
-
|
Reference price
2 |
41.39
|
29.51
|
35.22
|
41.48
|
72.65
|
78.20
|
78.20
|
78.20
|
Announcement Date
|
2/4/20
|
3/1/21
|
2/21/22
|
2/13/23
|
2/11/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
24,998
|
28,578
|
28,659
|
38,047
|
62,787
|
97,655
|
102,477
|
114,810
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17,973
|
20,255
|
20,513
|
25,544
|
49,229
|
71,998
|
83,132
|
93,246
|
Operating Margin
|
71.9%
|
70.88%
|
71.58%
|
67.14%
|
78.41%
|
73.73%
|
81.12%
|
81.22%
|
Earnings before Tax (EBT)
1 |
16,537
|
15,236
|
18,833
|
23,941
|
38,561
|
71,005
|
74,232
|
88,782
|
Net income
1 |
11,804
|
10,238
|
13,272
|
16,114
|
26,542
|
46,655
|
48,816
|
57,399
|
Net margin
|
47.22%
|
35.83%
|
46.31%
|
42.35%
|
42.27%
|
47.77%
|
47.64%
|
49.99%
|
EPS
2 |
3.629
|
3.096
|
4.028
|
4.780
|
8.740
|
15.01
|
16.12
|
19.34
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6232
|
0.6230
|
0.8999
|
-
|
-
|
2.350
|
3.646
|
4.514
|
Announcement Date
|
2/4/20
|
3/1/21
|
2/21/22
|
2/13/23
|
2/11/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
7,585
|
9,216
|
7,985
|
9,349
|
11,466
|
14,052
|
14,899
|
16,147
|
17,688
|
36,794
|
24,170
|
25,901
|
27,624
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
5,210
|
6,101
|
5,294
|
6,571
|
7,579
|
9,935
|
11,271
|
11,657
|
11,553
|
-3,851
|
-
|
-
|
-
|
Operating Margin
|
68.69%
|
66.19%
|
66.29%
|
70.29%
|
66.1%
|
70.7%
|
75.65%
|
72.19%
|
65.32%
|
-10.47%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
3,395
|
4,244
|
3,511
|
4,408
|
3,941
|
6,065
|
7,988
|
8,353
|
4,136
|
11,924
|
-
|
-
|
-
|
Net margin
|
44.76%
|
46.05%
|
43.97%
|
47.16%
|
34.37%
|
43.16%
|
53.61%
|
51.73%
|
23.38%
|
32.41%
|
-
|
-
|
-
|
EPS
2 |
1.090
|
1.243
|
1.037
|
1.310
|
1.180
|
1.790
|
2.350
|
3.990
|
2.400
|
3.460
|
3.400
|
3.700
|
3.720
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.200
|
Announcement Date
|
2/21/22
|
4/15/22
|
7/25/22
|
11/4/22
|
2/13/23
|
5/14/23
|
7/24/23
|
11/3/23
|
2/11/24
|
5/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
29.6%
|
18.4%
|
20.7%
|
25.1%
|
39.7%
|
42%
|
34.5%
|
29.8%
|
ROA (Net income/ Total Assets)
|
3.26%
|
2.51%
|
2.87%
|
2.86%
|
4.06%
|
4.73%
|
4.42%
|
4.24%
|
Assets
1 |
362,072
|
407,286
|
463,092
|
563,440
|
653,740
|
985,663
|
1,103,524
|
1,352,464
|
Book Value Per Share
2 |
17.60
|
20.10
|
23.20
|
22.70
|
30.00
|
43.30
|
55.30
|
71.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/4/20
|
3/1/21
|
2/21/22
|
2/13/23
|
2/11/24
|
-
|
-
|
-
|
Last Close Price
78.2
EGP Average target price
100.6
EGP Spread / Average Target +28.63% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.64% | 5B | | +8.64% | 206B | | -1.60% | 70.19B | | +8.99% | 56.34B | | +10.36% | 51.32B | | +16.13% | 48.95B | | +29.62% | 47.48B | | +8.15% | 35.72B | | -18.33% | 34.25B | | -.--% | 32.24B |
Commercial Banks
|