Financials Zhejiang TongLi Transmission Technology Co., Ltd.

Equities

301255

CNE100006582

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-27 pm EDT 5-day change 1st Jan Change
29.28 CNY -1.61% Intraday chart for Zhejiang TongLi Transmission Technology Co., Ltd. -2.47% -30.30%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 2,329 4,571
Enterprise Value (EV) 1 1,607 3,952
P/E ratio 18 x 56.8 x
Yield 2.92% 1.19%
Capitalization / Revenue 4.98 x 9.77 x
EV / Revenue 3.44 x 8.45 x
EV / EBITDA 15.8 x 43.7 x
EV / FCF 30,491,644 x -72,630,897 x
FCF Yield 0% -0%
Price to Book 2.26 x 4.39 x
Nbr of stocks (in thousands) 108,800 108,800
Reference price 2 21.41 42.01
Announcement Date 4/24/23 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 282.6 307.3 343.2 467.3 467.5 468
EBITDA 1 51.56 70.56 82.6 111.9 102 90.49
EBIT 1 32.69 47.78 61.31 92 82.22 67.01
Operating Margin 11.57% 15.55% 17.86% 19.69% 17.59% 14.32%
Earnings before Tax (EBT) 1 28.06 42.67 63.96 103.4 104.9 92.01
Net income 1 23.3 37.24 55.15 90.55 96.77 80.76
Net margin 8.24% 12.12% 16.07% 19.38% 20.7% 17.26%
EPS 2 0.4750 0.5051 0.6920 1.112 1.188 0.7400
Free Cash Flow - 1.535 87.47 44.74 52.71 -54.41
FCF margin - 0.5% 25.48% 9.57% 11.28% -11.63%
FCF Conversion (EBITDA) - 2.18% 105.89% 39.97% 51.67% -
FCF Conversion (Net income) - 4.12% 158.59% 49.41% 54.48% -
Dividend per Share 2 0.3458 0.1563 - - 0.6250 0.5000
Announcement Date 6/29/21 6/29/21 6/29/21 4/24/23 4/24/23 4/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 104 106 - - - -
Net Cash position 1 - - 3.41 67.8 722 619
Leverage (Debt/EBITDA) 2.021 x 1.497 x - - - -
Free Cash Flow - 1.54 87.5 44.7 52.7 -54.4
ROE (net income / shareholders' equity) - 17.6% 21.6% 27.6% 13.8% 7.8%
ROA (Net income/ Total Assets) - 6.81% 8.05% 10.7% 5.57% 3.22%
Assets 1 - 547.1 684.8 842.6 1,738 2,509
Book Value Per Share 2 3.990 3.090 3.470 4.580 9.460 9.580
Cash Flow per Share 2 0.6300 0.3000 0.6100 0.5300 6.540 4.050
Capex 1 14.6 30.8 7.32 11.4 41.9 124
Capex / Sales 5.16% 10.03% 2.13% 2.44% 8.96% 26.43%
Announcement Date 6/29/21 6/29/21 6/29/21 4/24/23 4/24/23 4/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 301255 Stock
  4. Financials Zhejiang TongLi Transmission Technology Co., Ltd.