Market Closed -
Nyse
04:00:02 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
35.78
USD
|
+0.73%
|
|
+2.58%
|
+21.00%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
509.3
|
1,870
|
2,008
|
1,568
|
1,906
|
2,087
|
-
|
Enterprise Value (EV)
1 |
509.3
|
2,123
|
2,008
|
2,466
|
1,906
|
2,463
|
2,353
|
P/E ratio
|
-3.28
x
|
7.22
x
|
4.46
x
|
-163
x
|
-328
x
|
8.26
x
|
7.56
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.29
x
|
0.84
x
|
0.66
x
|
0.51
x
|
0.69
x
|
0.75
x
|
0.73
x
|
EV / Revenue
|
0.29
x
|
0.95
x
|
0.66
x
|
0.8
x
|
0.69
x
|
0.89
x
|
0.82
x
|
EV / EBITDA
|
4.47
x
|
6.16
x
|
2.72
x
|
3.97
x
|
4.31
x
|
5.25
x
|
4.67
x
|
EV / FCF
|
8.62
x
|
6.73
x
|
7.29
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
11.6%
|
14.8%
|
13.7%
|
-
|
-
|
-
|
-
|
Price to Book
|
1.15
x
|
2.55
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
57,877
|
58,323
|
56,259
|
56,583
|
58,147
|
58,336
|
-
|
Reference price
2 |
8.800
|
32.07
|
35.69
|
27.71
|
32.78
|
35.78
|
35.78
|
Announcement Date
|
5/7/20
|
5/6/21
|
5/5/22
|
5/3/23
|
5/8/24
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,756
|
2,226
|
3,045
|
3,080
|
2,746
|
2,783
|
2,866
|
EBITDA
1 |
114
|
344.8
|
739.1
|
621.8
|
442.5
|
469
|
503.8
|
EBIT
1 |
46.12
|
279.7
|
666.7
|
529.7
|
343.2
|
353.2
|
402
|
Operating Margin
|
2.63%
|
12.57%
|
21.9%
|
17.2%
|
12.5%
|
12.69%
|
14.03%
|
Earnings before Tax (EBT)
1 |
-171
|
259.4
|
621
|
50.66
|
-14.48
|
320.7
|
368.5
|
Net income
1 |
-155.1
|
266
|
473.2
|
-9.718
|
-5.505
|
253.4
|
277.3
|
Net margin
|
-8.83%
|
11.95%
|
15.54%
|
-0.32%
|
-0.2%
|
9.1%
|
9.68%
|
EPS
2 |
-2.680
|
4.440
|
8.000
|
-0.1700
|
-0.1000
|
4.330
|
4.730
|
Free Cash Flow
1 |
59.06
|
315.2
|
275.5
|
-
|
-
|
-
|
-
|
FCF margin
|
3.36%
|
14.16%
|
9.05%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
51.81%
|
91.41%
|
37.28%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
118.49%
|
58.22%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/7/20
|
5/6/21
|
5/5/22
|
5/3/23
|
5/8/24
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
794.7
|
808.6
|
802.6
|
781.7
|
754.8
|
740.7
|
693.3
|
676.8
|
682.3
|
693.7
|
674
|
676.8
|
690.2
|
698.8
|
685.5
|
EBITDA
1 |
185.7
|
180.8
|
202.6
|
163.8
|
137
|
119.8
|
126.2
|
116.1
|
93.5
|
109.2
|
104
|
110.4
|
115.2
|
121.4
|
120.5
|
EBIT
1 |
166.4
|
160.4
|
183.3
|
140.8
|
112.2
|
94.81
|
101.3
|
75.78
|
68.5
|
84.74
|
79.55
|
86.04
|
90.7
|
96.9
|
96.2
|
Operating Margin
|
20.94%
|
19.84%
|
22.84%
|
18.01%
|
14.86%
|
12.8%
|
14.61%
|
11.2%
|
10.04%
|
12.22%
|
11.8%
|
12.71%
|
13.14%
|
13.87%
|
14.03%
|
Earnings before Tax (EBT)
1 |
152.3
|
145.9
|
166.1
|
118
|
78.37
|
-311.8
|
75.43
|
57.97
|
-195.2
|
47.31
|
65.87
|
77.86
|
85.06
|
91.93
|
87.5
|
Net income
1 |
118.1
|
112.8
|
126
|
93.46
|
65.15
|
-294.3
|
58.1
|
44.42
|
-148.2
|
40.17
|
49.4
|
58.44
|
63.77
|
68.96
|
66.5
|
Net margin
|
14.87%
|
13.95%
|
15.7%
|
11.96%
|
8.63%
|
-39.74%
|
8.38%
|
6.56%
|
-21.72%
|
5.79%
|
7.33%
|
8.63%
|
9.24%
|
9.87%
|
9.7%
|
EPS
2 |
2.000
|
1.930
|
2.160
|
1.620
|
1.130
|
-5.180
|
0.9900
|
0.7600
|
-2.550
|
0.6900
|
0.8450
|
0.9950
|
1.085
|
1.170
|
1.130
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/3/22
|
5/5/22
|
7/27/22
|
11/2/22
|
2/2/23
|
5/3/23
|
7/26/23
|
11/1/23
|
1/31/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
252
|
-
|
898
|
-
|
376
|
266
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.7316
x
|
-
|
1.445
x
|
-
|
0.8017
x
|
0.527
x
|
Free Cash Flow
1 |
59.1
|
315
|
276
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.67%
|
45.1%
|
50.8%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
0.9%
|
16.8%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-17,262
|
1,580
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
7.650
|
12.60
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
23.8
|
30.2
|
42.8
|
38.8
|
-
|
40
|
46.1
|
Capex / Sales
|
1.35%
|
1.36%
|
1.41%
|
1.26%
|
-
|
1.44%
|
1.61%
|
Announcement Date
|
5/7/20
|
5/6/21
|
5/5/22
|
5/3/23
|
5/8/24
|
-
|
-
|
Last Close Price
35.78
USD Average target price
38
USD Spread / Average Target +6.20% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.00% | 2.09B | | -20.23% | 5.21B | | -17.69% | 5.18B | | -9.12% | 4.64B | | -17.92% | 4.4B | | -16.90% | 3.67B | | -6.27% | 2.9B | | +22.83% | 2.73B | | -18.15% | 1.75B | | +47.70% | 1.25B |
Other Recreational Products
|