Stock SVM SILVERCORP METALS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Silvercorp Metals Inc.

Equities

SVM

CA82835P1036

Non-Gold Precious Metals & Minerals

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-05-28 pm EDT 		5-day change 1st Jan Change
5.72 CAD +0.88% Intraday chart for Silvercorp Metals Inc. +4.19% +65.80%
12:12pm Silvercorp Metals Maintains Semi-Annual Dividend of $0.0125 Per Share; Payable by June 27 to Holders of Record on June 7 MT
May. 27 Silvercorp Declares Semi-Annual Dividend Of US$0.0125 Per Share MT

Valuation

Fiscal Period: Marzo 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 567.6 865.5 645.8 671.9 577.8 738.4 -
Enterprise Value (EV) 1 567.6 668.1 434.2 469.2 577.8 738.4 738.4
P/E ratio 16.4 x 18.9 x 21.5 x 31.7 x 16.3 x 16 x 12.6 x
Yield 0.75% 0.5% 0.69% 0.66% - - -
Capitalization / Revenue 3.57 x 4.51 x 2.96 x 3.23 x 2.68 x 3.05 x 2.86 x
EV / Revenue 3.57 x 4.51 x 2.96 x 3.23 x 2.68 x 3.05 x 2.86 x
EV / EBITDA 7.79 x 8.43 x 7.09 x 8.24 x - 6.9 x 4.79 x
EV / FCF 13.5 x 21 x 12.1 x 24.2 x - 23.1 x 6.37 x
FCF Yield 7.39% 4.77% 8.27% 4.14% - 4.33% 15.7%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 173,402 175,723 177,106 176,771 177,382 177,609 -
Reference price 2 3.273 4.925 3.647 3.801 3.257 4.158 4.158
Announcement Date 5/21/20 5/20/21 5/26/22 5/25/23 5/23/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 158.8 192.1 217.9 208.1 215.2 242.4 258.2
EBITDA 1 72.88 102.7 91.13 81.56 - 107 154
EBIT 1 52.16 71.72 62.56 33.75 63.92 79.4 92.9
Operating Margin 32.84% 37.34% 28.71% 16.21% 29.7% 32.76% 35.98%
Earnings before Tax (EBT) 1 54.11 73.5 57.07 35.14 69.96 83.2 96.8
Net income 1 34.27 46.38 30.63 20.61 49.68 62.4 72.6
Net margin 21.58% 24.14% 14.06% 9.9% 23.09% 25.74% 28.12%
EPS 2 0.2000 0.2600 0.1700 0.1200 0.2000 0.2600 0.3300
Free Cash Flow 1 41.94 41.28 53.39 27.82 - 32 116
FCF margin 26.41% 21.49% 24.5% 13.37% - 13.2% 44.93%
FCF Conversion (EBITDA) 57.55% 40.2% 58.58% 34.11% - 29.91% 75.32%
FCF Conversion (Net income) 122.37% 89.01% 174.27% 135% - 51.28% 159.78%
Dividend per Share 0.0246 0.0247 0.0250 0.0250 - - -
Announcement Date 5/21/20 5/20/21 5/26/22 5/25/23 5/23/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 59.08 41.59 63.59 51.74 58.65 34.15 60.01 53.99 58.51 42.68 62.8 65.2 71.2 43.2 -
EBITDA 24.92 11.62 27.4 20.15 24.86 9.621 25.66 23.89 25.06 - - - - - -
EBIT 1 19.2 5.953 19.37 -7.414 17.26 4.525 18 16.96 17.68 11.28 21.1 22.7 24.3 11.4 -
Operating Margin 32.49% 14.31% 30.46% -14.33% 29.44% 13.25% 30% 31.41% 30.22% 26.42% 33.6% 34.82% 34.13% 26.39% -
Earnings before Tax (EBT) 1 11.02 6.885 20.17 -6.391 17.2 4.167 19.43 18.65 19.19 12.68 22 23.6 25.3 12.3 -
Net income 1 5.063 3.966 14.08 -1.712 11.92 0.235 13.21 11.05 10.51 7.625 16.5 17.7 19 9.2 -
Net margin 8.57% 9.54% 22.15% -3.31% 20.32% 0.69% 22.02% 20.47% 17.96% 17.87% 26.27% 27.15% 26.69% 21.3% -
EPS 2 0.0300 0.0200 0.0600 -0.0100 0.0700 0.0100 0.0500 0.0600 0.0600 0.0300 0.0700 0.0700 0.0700 0.0450 0.0900
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/8/22 5/26/22 8/11/22 11/3/22 2/9/23 5/25/23 8/10/23 11/9/23 2/8/24 5/23/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - 197 212 203 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 41.9 41.3 53.4 27.8 - 32 116 -
ROE (net income / shareholders' equity) 9.57% 11.1% 6.25% 3.43% - - - -
ROA (Net income/ Total Assets) 6.77% - 4.45% 2.94% - - - -
Assets 1 505.9 - 688.1 700.2 - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 0.4400 0.4900 0.6000 0.4800 - 0.5400 0.6800 -
Capex 1 35.3 44.6 54 57.8 - 90 73.5 236
Capex / Sales 22.23% 23.23% 24.78% 27.78% - 37.13% 28.47% -
Announcement Date 5/21/20 5/20/21 5/26/22 5/25/23 5/23/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
4.158 USD
Average target price
5.191 USD
Spread / Average Target
+24.85%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Silver Mining

1st Jan change Capi.
SILVERCORP METALS INC. Stock Silvercorp Metals Inc.
+65.80% 738M
HECLA MINING COMPANY Stock Hecla Mining Company
+23.28% 3.48B
FIRST MAJESTIC SILVER CORP. Stock First Majestic Silver Corp.
+27.68% 2.17B
AYA GOLD & SILVER INC. Stock Aya Gold & Silver Inc.
+57.78% 1.44B
MAG SILVER CORP. Stock MAG Silver Corp.
+37.35% 1.42B
ENDEAVOUR SILVER CORP. Stock Endeavour Silver Corp.
+116.54% 957M
DISCOVERY SILVER CORP. Stock Discovery Silver Corp.
+55.26% 350M
DOLLY VARDEN SILVER CORPORATION Stock Dolly Varden Silver Corporation
+33.33% 233M
SILVER MINES LIMITED Stock Silver Mines Limited
+21.88% 196M
HERCULES SILVER CORP. Stock Hercules Silver Corp.
-42.75% 141M
Silver Mining
  1. Stock Market
  2. Equities
  3. SVM Stock
  4. Financials Silvercorp Metals Inc.