Stock SIE SIEMENS AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Siemens AG

Equities

SIE

DE0007236101

Electrical Components & Equipment

Market Closed - Xetra
Other stock markets
 11:35:22 2024-05-28 am EDT 		After market 02:12:38 pm
177.3 EUR -0.93% Intraday chart for Siemens AG 177.4 +0.08%
07:17pm Siemens Gamesa to cut 4,100 jobs in overhaul, CEO says in staff letter RE
May. 27 Siemens CFO Says Transfer of Remaining Siemens Energy Stake to Pension Fund Likely MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 77,645 85,907 113,299 79,905 107,367 140,183 - -
Enterprise Value (EV) 1 100,432 116,433 152,454 120,076 143,879 175,512 171,781 168,176
P/E ratio 15.5 x 21.9 x 18.7 x 22 x 13.7 x 17.4 x 15.6 x 14.5 x
Yield 3.97% 3.24% 2.82% 4.2% 3.46% 2.79% 2.95% 3.17%
Capitalization / Revenue 0.89 x 1.5 x 1.82 x 1.11 x 1.38 x 1.76 x 1.67 x 1.57 x
EV / Revenue 1.16 x 2.04 x 2.45 x 1.67 x 1.85 x 2.2 x 2.04 x 1.89 x
EV / EBITDA 9.49 x 15.3 x 16.8 x 11.2 x 10.2 x 12 x 10.7 x 9.61 x
EV / FCF 17.2 x 16 x 18.2 x 14.2 x 14.4 x 20.6 x 17.8 x 15.5 x
FCF Yield 5.82% 6.24% 5.49% 7.02% 6.96% 4.85% 5.62% 6.43%
Price to Book 1.65 x 2.39 x 2.56 x 1.68 x 2.24 x 2.78 x 2.57 x 2.36 x
Nbr of stocks (in thousands) 790,281 796,319 798,333 789,577 791,442 783,497 - -
Reference price 2 98.25 107.9 141.9 101.2 135.7 178.9 178.9 178.9
Announcement Date 11/7/19 11/12/20 11/11/21 11/17/22 11/16/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 86,849 57,139 62,265 71,977 77,769 79,843 84,063 89,040
EBITDA 1 10,582 7,601 9,091 10,759 14,163 14,662 16,048 17,505
EBIT 1 6,888 5,040 6,494 9,285 9,649 10,967 12,540 13,750
Operating Margin 7.93% 8.82% 10.43% 12.9% 12.41% 13.74% 14.92% 15.44%
Earnings before Tax (EBT) 1 7,518 5,672 7,496 7,154 11,201 11,297 13,144 14,110
Net income 1 5,174 4,030 6,161 3,723 7,949 8,190 8,984 9,567
Net margin 5.96% 7.05% 9.89% 5.17% 10.22% 10.26% 10.69% 10.74%
EPS 2 6.320 4.930 7.590 4.590 9.910 10.29 11.44 12.30
Free Cash Flow 1 5,846 7,261 8,364 8,433 10,021 8,514 9,650 10,816
FCF margin 6.73% 12.71% 13.43% 11.72% 12.89% 10.66% 11.48% 12.15%
FCF Conversion (EBITDA) 55.24% 95.53% 92% 78.38% 70.75% 58.07% 60.13% 61.79%
FCF Conversion (Net income) 112.99% 180.17% 135.76% 226.51% 126.07% 103.96% 107.41% 113.06%
Dividend per Share 2 3.900 3.500 4.000 4.250 4.700 4.989 5.274 5.668
Announcement Date 11/7/19 11/12/20 11/11/21 11/17/22 11/16/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 16,497 17,040 17,867 20,573 18,070 19,416 18,889 21,393 18,412 19,162 19,665 22,266 19,840 21,063
EBITDA 3,025 2,386 3,311 4,853 2,910 3,298 2,638 3,579 - - - - - -
EBIT 1 1,905 1,329 2,431 3,620 2,226 2,223 1,839 2,908 2,326 2,086 2,596 3,381 2,906 3,127
Operating Margin 11.55% 7.8% 13.61% 17.6% 12.32% 11.45% 9.74% 13.59% 12.63% 10.89% 13.2% 15.18% 14.65% 14.85%
Earnings before Tax (EBT) 2,447 1,751 -912 3,869 2,223 4,142 1,985 2,851 3,259 2,294 - - - -
Net income 1 1,643 1,034 -1,655 2,701 1,477 3,476 1,278 1,718 2,389 2,033 1,664 2,034 1,965 -
Net margin 9.96% 6.07% -9.26% 13.13% 8.17% 17.9% 6.77% 8.03% 12.98% 10.61% 8.46% 9.13% 9.9% -
EPS 2 2.020 1.270 -2.060 3.360 1.850 4.340 1.610 2.140 2.990 2.540 2.171 2.576 2.513 2.720
Dividend per Share 2 - 4.000 - 0.2500 - - - 4.700 - - - 5.200 - -
Announcement Date 2/10/22 5/12/22 8/11/22 11/17/22 2/8/23 5/17/23 8/10/23 11/16/23 2/8/24 5/16/24 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 22,787 30,526 39,155 40,171 36,512 35,329 31,598 27,993
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.153 x 4.016 x 4.307 x 3.734 x 2.578 x 2.409 x 1.969 x 1.599 x
Free Cash Flow 1 5,846 7,261 8,364 8,433 10,021 8,514 9,650 10,816
ROE (net income / shareholders' equity) 11.1% 9.54% 15.3% 8% 16.4% 17.1% 17.2% 17.5%
ROA (Net income/ Total Assets) 3.58% 2.94% 4.46% 2.56% 5.36% 5.74% 6.2% 6.31%
Assets 1 144,582 137,075 138,220 145,430 148,286 142,647 144,984 151,645
Book Value Per Share 2 59.60 45.10 55.30 60.30 60.50 64.40 69.60 75.70
Cash Flow per Share 2 10.30 10.80 12.30 12.60 15.30 14.50 15.20 16.00
Capex 1 2,610 1,601 1,632 1,808 2,218 2,239 2,453 2,549
Capex / Sales 3.01% 2.8% 2.62% 2.51% 2.85% 2.8% 2.92% 2.86%
Announcement Date 11/7/19 11/12/20 11/11/21 11/17/22 11/16/23 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Siemens AG

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
178.9 EUR
Average target price
196.3 EUR
Spread / Average Target
+9.72%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SIEMENS AG Stock Siemens AG
+4.32% 152B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+28.01% 144B
EATON CORPORATION PLC Stock Eaton Corporation plc
+40.81% 136B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+15.65% 64.88B
AMETEK, INC. Stock AMETEK, Inc.
+2.84% 40.2B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+120.32% 39.74B
WEG S.A. Stock WEG S.A.
+3.63% 31.09B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-16.37% 30.12B
LEGRAND Stock Legrand
+9.67% 29.48B
NIDEC CORPORATION Stock Nidec Corporation
+40.32% 28.96B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. SIE Stock
  4. Financials Siemens AG