Market Closed -
Saudi Arabian S.E.
08:20:03 2024-06-06 am EDT
|
5-day change
|
1st Jan Change
|
25.05
SAR
|
+0.60%
|
|
+2.66%
|
-12.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
72,000
|
60,600
|
81,300
|
95,400
|
85,358
|
75,025
|
-
|
-
|
Enterprise Value (EV)
1 |
72,000
|
60,600
|
81,300
|
95,400
|
85,358
|
75,025
|
75,025
|
75,025
|
P/E ratio
|
12.8
x
|
12.9
x
|
13.5
x
|
13.7
x
|
11
x
|
9.29
x
|
8.7
x
|
8.21
x
|
Yield
|
4.46%
|
2.48%
|
3.84%
|
3.62%
|
4.91%
|
5.65%
|
5.98%
|
6.36%
|
Capitalization / Revenue
|
6.72
x
|
5.41
x
|
7.03
x
|
7.02
x
|
5.37
x
|
4.51
x
|
4.24
x
|
3.94
x
|
EV / Revenue
|
6.72
x
|
5.41
x
|
7.03
x
|
7.02
x
|
5.37
x
|
4.51
x
|
4.24
x
|
3.94
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.77
x
|
1.37
x
|
1.72
x
|
1.92
x
|
1.59
x
|
1.29
x
|
1.21
x
|
1.12
x
|
Nbr of stocks (in thousands)
|
3,000,000
|
3,000,000
|
3,000,000
|
3,000,000
|
2,995,000
|
2,995,000
|
-
|
-
|
Reference price
2 |
24.00
|
20.20
|
27.10
|
31.80
|
28.50
|
25.05
|
25.05
|
25.05
|
Announcement Date
|
1/26/20
|
2/25/21
|
3/9/22
|
2/13/23
|
2/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,717
|
11,205
|
11,568
|
13,599
|
15,899
|
16,637
|
17,701
|
19,043
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,043
|
7,571
|
7,603
|
9,189
|
10,930
|
11,378
|
12,134
|
13,439
|
Operating Margin
|
65.72%
|
67.56%
|
65.72%
|
67.57%
|
68.75%
|
68.39%
|
68.55%
|
70.57%
|
Earnings before Tax (EBT)
1 |
6,232
|
5,484
|
6,718
|
7,828
|
8,971
|
9,233
|
9,791
|
10,394
|
Net income
1 |
5,602
|
4,715
|
6,025
|
7,019
|
8,046
|
8,155
|
8,736
|
9,268
|
Net margin
|
52.27%
|
42.08%
|
52.08%
|
51.62%
|
50.61%
|
49.02%
|
49.36%
|
48.67%
|
EPS
2 |
1.870
|
1.570
|
2.010
|
2.320
|
2.580
|
2.698
|
2.880
|
3.050
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.070
|
0.5000
|
1.040
|
1.150
|
1.400
|
1.415
|
1.497
|
1.594
|
Announcement Date
|
1/26/20
|
2/25/21
|
3/9/22
|
2/13/23
|
2/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
2,949
|
3,102
|
3,230
|
3,525
|
3,742
|
4,036
|
3,952
|
3,978
|
3,932
|
4,088
|
4,142
|
4,222
|
4,288
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
1,986
|
2,068
|
2,166
|
2,351
|
2,605
|
2,875
|
2,718
|
2,679
|
2,658
|
2,742
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
67.34%
|
66.67%
|
67.05%
|
66.68%
|
69.6%
|
71.22%
|
68.77%
|
67.35%
|
67.6%
|
67.07%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
1,753
|
-
|
1,809
|
2,040
|
2,235
|
2,252
|
2,210
|
2,330
|
-
|
2,311
|
2,272
|
2,347
|
2,252
|
-
|
-
|
Net income
1 |
2,865
|
1,617
|
1,553
|
1,611
|
1,828
|
2,028
|
2,010
|
1,982
|
2,089
|
1,955
|
2,073
|
1,989
|
1,999
|
1,971
|
-
|
-
|
Net margin
|
-
|
54.83%
|
50.06%
|
49.88%
|
51.85%
|
54.19%
|
49.8%
|
50.16%
|
52.52%
|
49.71%
|
50.71%
|
48.01%
|
47.34%
|
45.97%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.6500
|
0.6400
|
0.6700
|
0.6300
|
0.6600
|
0.6774
|
0.6770
|
0.6887
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.6619
|
-
|
0.7270
|
-
|
0.7384
|
Announcement Date
|
8/5/21
|
3/9/22
|
5/10/22
|
8/9/22
|
10/27/22
|
2/13/23
|
5/2/23
|
7/23/23
|
10/22/23
|
2/12/24
|
4/28/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.5%
|
11.1%
|
13.1%
|
14.5%
|
15.6%
|
14.4%
|
14.4%
|
14.5%
|
ROA (Net income/ Total Assets)
|
2.26%
|
1.64%
|
1.9%
|
2.05%
|
2.16%
|
2.15%
|
2.02%
|
2.03%
|
Assets
1 |
247,843
|
287,939
|
317,892
|
342,690
|
373,253
|
378,967
|
432,132
|
457,472
|
Book Value Per Share
2 |
13.50
|
14.80
|
15.80
|
16.50
|
17.90
|
19.40
|
20.70
|
22.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/26/20
|
2/25/21
|
3/9/22
|
2/13/23
|
2/12/24
|
-
|
-
|
-
|
Last Close Price
25.05
SAR Average target price
34.18
SAR Spread / Average Target +36.45% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.11% | 20B | | +17.55% | 574B | | +18.15% | 311B | | +15.71% | 254B | | +18.57% | 203B | | +21.72% | 184B | | +27.18% | 172B | | +9.30% | 163B | | +9.22% | 150B | | -7.95% | 143B |
Other Banks
|