Stock PINS PINTEREST, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pinterest, Inc.

Equities

PINS

US72352L1061

Internet Services

Market Closed - Nyse
Other stock markets
 04:00:30 2024-05-28 pm EDT 		5-day change 1st Jan Change
41.5 USD +0.14% Intraday chart for Pinterest, Inc. -0.02% +12.04%
May. 28 EU in touch with Telegram as it nears criterion for EU tech rules RE
May. 23 Piper Sandler Adjusts Price Target on Pinterest to $52 From $50, Maintains Overweight Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,405 40,731 23,707 16,467 24,978 28,311 - -
Enterprise Value (EV) 1 8,692 38,971 21,227 13,769 22,467 25,346 24,660 23,539
P/E ratio -5.75 x -300 x 79 x -173 x -741 x 101 x 56.9 x 33.8 x
Yield - - - - - - - -
Capitalization / Revenue 9.11 x 24.1 x 9.2 x 5.88 x 8.18 x 7.74 x 6.59 x 5.68 x
EV / Revenue 7.61 x 23 x 8.23 x 4.91 x 7.35 x 6.93 x 5.74 x 4.72 x
EV / EBITDA 520 x 128 x 26.1 x 31.2 x 32.9 x 26.4 x 19.4 x 13.6 x
EV / FCF -262 x 3,411 x 28.5 x 31.3 x 37.1 x 28.9 x 19.6 x 14.1 x
FCF Yield -0.38% 0.03% 3.5% 3.2% 2.69% 3.46% 5.09% 7.08%
Price to Book 3.87 x 18.4 x 7.86 x 5.05 x 8.13 x 7.66 x 6.27 x 4.72 x
Nbr of stocks (in thousands) 558,226 618,070 652,197 678,231 674,359 683,170 - -
Reference price 2 18.64 65.90 36.35 24.28 37.04 41.44 41.44 41.44
Announcement Date 2/6/20 2/4/21 2/3/22 2/6/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,143 1,693 2,578 2,803 3,055 3,656 4,293 4,988
EBITDA 1 16.71 305 814.4 441.9 683.5 961.8 1,270 1,730
EBIT 1 -1,389 -142.5 326.2 -101.7 -125.7 237 487.6 858.3
Operating Margin -121.54% -8.42% 12.65% -3.63% -4.11% 6.48% 11.36% 17.21%
Earnings before Tax (EBT) 1 -1,361 -127 321 -85.94 -16.44 330.6 558.1 872
Net income 1 -1,361 -128.3 316.4 -96.05 -35.61 293.7 507.2 780.3
Net margin -119.13% -7.58% 12.27% -3.43% -1.17% 8.03% 11.82% 15.64%
EPS 2 -3.240 -0.2200 0.4600 -0.1400 -0.0500 0.4117 0.7286 1.225
Free Cash Flow 1 -33.13 11.42 743.9 440.2 604.9 878 1,256 1,665
FCF margin -2.9% 0.67% 28.85% 15.71% 19.8% 24.01% 29.25% 33.39%
FCF Conversion (EBITDA) - 3.75% 91.34% 99.61% 88.5% 91.28% 98.9% 96.26%
FCF Conversion (Net income) - - 235.08% - - 298.92% 247.6% 213.43%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/6/20 2/4/21 2/3/22 2/6/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 846.7 574.9 665.9 684.6 877.2 602.6 708 763.2 981.3 740 846.9 908.6 1,160 870.6 998.8
EBITDA 1 350.9 76.8 92.04 77.31 195.8 26.97 107 184.7 364.8 112.9 175.6 228.2 443.9 152.7 234.2
EBIT 1 179.4 -3.665 -34.5 -69.38 5.868 -243.7 -73.24 -4.999 196.2 -54.42 -14.34 39.67 262.4 -25.46 12.23
Operating Margin 21.19% -0.64% -5.18% -10.13% 0.67% -40.44% -10.34% -0.66% 20% -7.35% -1.69% 4.37% 22.62% -2.92% 1.22%
Earnings before Tax (EBT) 1 176.8 -4.153 -40.39 -70.17 28.77 -218.5 -46.18 17.1 231.1 -27.68 12.13 64.65 288.6 -2.332 51.99
Net income 1 174.7 -5.281 -43.08 -65.18 17.49 -208.6 -34.94 6.733 201.2 -24.81 10.66 57.63 259.9 -1.953 47.26
Net margin 20.63% -0.92% -6.47% -9.52% 1.99% -34.61% -4.94% 0.88% 20.5% -3.35% 1.26% 6.34% 22.41% -0.22% 4.73%
EPS 2 0.2500 -0.0100 -0.0700 -0.1000 0.0300 -0.3100 -0.0500 0.0100 0.2900 -0.0400 0.0153 0.0795 0.3568 -0.008420 0.0871
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/3/22 4/27/22 8/1/22 10/27/22 2/6/23 4/27/23 8/1/23 10/30/23 2/8/24 4/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 1,713 1,760 2,480 2,698 2,511 2,965 3,650 4,772
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -33.1 11.4 744 440 605 878 1,256 1,665
ROE (net income / shareholders' equity) -94.1% 13.3% 29.5% 13.5% 23.8% 30.2% 32.3% 33.2%
ROA (Net income/ Total Assets) -76.8% -5.13% 10.3% 11.5% 20.4% 25.9% 20.9% 16.2%
Assets 1 1,773 2,501 3,073 -834.2 -174.8 1,134 2,424 4,817
Book Value Per Share 2 4.810 3.580 4.630 4.800 4.560 5.410 6.610 8.790
Cash Flow per Share 2 0 0.0500 1.090 0.6800 0.8800 1.320 1.600 1.980
Capex 1 33.8 17.4 9.03 29 8.06 28.9 27.3 32.4
Capex / Sales 2.96% 1.03% 0.35% 1.03% 0.26% 0.79% 0.64% 0.65%
Announcement Date 2/6/20 2/4/21 2/3/22 2/6/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Pinterest, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
38
Last Close Price
41.44 USD
Average target price
45.69 USD
Spread / Average Target
+10.25%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
PINTEREST, INC. Stock Pinterest, Inc.
+12.04% 28.31B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+29.50% 448B
NETFLIX, INC. Stock Netflix, Inc.
+33.30% 279B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+3.17% 134B
PROSUS N.V. Stock Prosus N.V.
+28.11% 93.43B
AIRBNB, INC. Stock Airbnb, Inc.
+7.98% 91.72B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+65.13% 61.12B
DOORDASH, INC. Stock DoorDash, Inc.
+13.70% 46.14B
NASPERS LIMITED Stock Naspers Limited
+22.96% 37.49B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-4.73% 35.1B
Other Internet Services
  1. Stock Market
  2. Equities
  3. PINS Stock
  4. Financials Pinterest, Inc.