Market Closed -
Singapore S.E.
05:13:13 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
14.27
SGD
|
-0.21%
|
|
-1.65%
|
+9.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
48,323
|
45,005
|
51,205
|
54,750
|
58,427
|
64,178
|
-
|
-
|
Enterprise Value (EV)
1 |
48,323
|
45,005
|
51,205
|
54,750
|
58,427
|
64,178
|
64,178
|
64,178
|
P/E ratio
|
9.84
x
|
12.6
x
|
10.7
x
|
9.59
x
|
8.39
x
|
8.74
x
|
8.67
x
|
8.49
x
|
Yield
|
4.83%
|
3.16%
|
4.65%
|
5.58%
|
6.31%
|
6.04%
|
6.21%
|
6.35%
|
Capitalization / Revenue
|
4.45
x
|
4.44
x
|
4.83
x
|
4.69
x
|
4.33
x
|
4.57
x
|
4.48
x
|
4.36
x
|
EV / Revenue
|
4.45
x
|
4.44
x
|
4.83
x
|
4.69
x
|
4.33
x
|
4.57
x
|
4.48
x
|
4.36
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.06
x
|
0.93
x
|
0.99
x
|
1.07
x
|
1.1
x
|
1.13
x
|
1.06
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
4,401,011
|
4,473,668
|
4,491,692
|
4,495,088
|
4,494,384
|
4,497,376
|
-
|
-
|
Reference price
2 |
10.98
|
10.06
|
11.40
|
12.18
|
13.00
|
14.27
|
14.27
|
14.27
|
Announcement Date
|
2/20/20
|
2/23/21
|
2/22/22
|
2/23/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,871
|
10,139
|
10,596
|
11,675
|
13,507
|
14,057
|
14,338
|
14,720
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6,227
|
5,700
|
5,832
|
6,649
|
8,284
|
8,255
|
8,425
|
8,485
|
Operating Margin
|
57.28%
|
56.22%
|
55.04%
|
56.95%
|
61.33%
|
58.72%
|
58.76%
|
57.64%
|
Earnings before Tax (EBT)
1 |
5,800
|
4,165
|
5,680
|
6,939
|
8,401
|
8,739
|
8,866
|
9,015
|
Net income
1 |
4,869
|
3,586
|
4,858
|
5,748
|
7,021
|
7,360
|
7,429
|
7,556
|
Net margin
|
44.79%
|
35.37%
|
45.85%
|
49.23%
|
51.98%
|
52.36%
|
51.82%
|
51.33%
|
EPS
2 |
1.116
|
0.8000
|
1.070
|
1.270
|
1.550
|
1.633
|
1.646
|
1.681
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5300
|
0.3180
|
0.5300
|
0.6800
|
0.8200
|
0.8619
|
0.8867
|
0.9057
|
Announcement Date
|
2/20/20
|
2/23/21
|
2/22/22
|
2/23/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
2,560
|
2,550
|
2,643
|
2,879
|
3,152
|
3,001
|
-
|
3,350
|
3,455
|
3,429
|
3,273
|
-
|
3,626
|
3,494
|
3,506
|
3,483
|
3,510
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
1,372
|
1,261
|
1,438
|
1,871
|
2,139
|
1,702
|
-
|
2,106
|
2,126
|
2,089
|
1,963
|
-
|
2,280
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
53.59%
|
49.45%
|
54.41%
|
64.99%
|
67.86%
|
56.71%
|
-
|
62.87%
|
61.53%
|
60.92%
|
59.98%
|
-
|
62.88%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
1,387
|
1,116
|
1,623
|
1,772
|
1,959
|
1,585
|
-
|
2,231
|
2,098
|
2,133
|
1,939
|
-
|
2,341
|
2,183
|
2,156
|
2,106
|
2,149
|
Net income
1 |
-
|
-
|
-
|
1,224
|
973
|
1,356
|
1,481
|
1,605
|
1,306
|
-
|
1,879
|
1,710
|
1,810
|
1,622
|
-
|
1,982
|
1,865
|
1,840
|
1,795
|
1,831
|
Net margin
|
-
|
-
|
-
|
47.81%
|
38.16%
|
51.31%
|
51.44%
|
50.92%
|
43.52%
|
-
|
56.09%
|
49.49%
|
52.79%
|
49.56%
|
-
|
54.66%
|
53.37%
|
52.47%
|
51.54%
|
52.18%
|
EPS
2 |
-
|
0.3200
|
-
|
0.2680
|
0.8500
|
0.3030
|
0.3290
|
0.3500
|
1.140
|
-
|
1.680
|
0.3800
|
-
|
-
|
-
|
1.760
|
0.4122
|
0.4067
|
0.3968
|
0.4048
|
Dividend per Share
2 |
0.2800
|
-
|
0.2500
|
-
|
0.2800
|
-
|
0.2800
|
-
|
0.4000
|
0.4000
|
-
|
0.4000
|
-
|
0.4200
|
0.4200
|
-
|
0.4200
|
-
|
0.4500
|
-
|
Announcement Date
|
2/20/20
|
8/6/20
|
8/3/21
|
11/3/21
|
2/22/22
|
4/28/22
|
8/2/22
|
11/3/22
|
2/23/23
|
2/23/23
|
5/9/23
|
8/3/23
|
11/9/23
|
2/27/24
|
2/27/24
|
5/9/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
7.6%
|
9.5%
|
11.1%
|
13.7%
|
13.3%
|
12.7%
|
12.3%
|
ROA (Net income/ Total Assets)
|
1.26%
|
0.85%
|
0.91%
|
1.25%
|
1.46%
|
1.31%
|
1.29%
|
1.23%
|
Assets
1 |
386,429
|
421,882
|
531,801
|
459,840
|
480,890
|
563,037
|
577,852
|
615,118
|
Book Value Per Share
2 |
10.40
|
10.80
|
11.50
|
11.40
|
11.80
|
12.70
|
13.40
|
14.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/23/21
|
2/22/22
|
2/23/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
14.27
SGD Average target price
15.21
SGD Spread / Average Target +6.58% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.77% | 47.77B | | +17.55% | 565B | | +18.15% | 310B | | +15.71% | 252B | | +18.57% | 201B | | +21.72% | 181B | | +27.18% | 170B | | +9.30% | 163B | | +9.22% | 152B | | -7.95% | 142B |
Other Banks
|